| 樓價： |
$157,000,000.00 |
|
|
| 首期： |
$47,100,000.00 |
| |
| 貸款金額： |
$109,900,000.00 |
全期供款共： |
$176,311,417.83 |
| 每月供款額： |
$587,704.73 (4.125厘息計供300期) |
全期利息共： |
$66,411,417.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,570,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,672,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,355,204.03 |
$962,769.29 |
$751,563.80 |
$657,745.47 |
$505,423.84 |
$414,182.83 |
$353,481.83 |
| 1.500 |
$1,379,039.43 |
$986,808.58 |
$775,844.43 |
$682,196.58 |
$530,317.40 |
$439,530.02 |
$379,287.11 |
| 2.000 |
$1,403,141.11 |
$1,011,227.86 |
$800,618.28 |
$707,216.06 |
$555,965.79 |
$465,815.92 |
$406,211.80 |
| 2.500 |
$1,427,508.68 |
$1,036,026.22 |
$825,883.58 |
$732,801.34 |
$582,363.28 |
$493,029.79 |
$434,237.87 |
| 3.000 |
$1,452,141.68 |
$1,061,202.58 |
$851,638.18 |
$758,949.22 |
$609,502.76 |
$521,158.23 |
$463,342.83 |
| 3.500 |
$1,477,039.58 |
$1,086,755.68 |
$877,879.52 |
$785,655.91 |
$637,375.73 |
$550,185.30 |
$493,500.11 |
| 4.000 |
$1,502,201.82 |
$1,112,684.07 |
$904,604.66 |
$812,917.03 |
$665,972.38 |
$580,092.69 |
$524,679.41 |
| 4.125 |
$1,508,533.60 |
$1,119,224.62 |
$911,361.15 |
$819,818.37 |
$673,233.35 |
|
$532,630.06 |
| 4.500 |
$1,527,627.73 |
$1,138,986.11 |
$931,810.25 |
$840,727.62 |
$695,281.66 |
$610,859.89 |
$556,847.16 |
| 5.000 |
$1,553,316.61 |
$1,165,660.01 |
$959,492.61 |
$869,082.20 |
$725,291.36 |
$642,464.46 |
$589,966.96 |
| 5.500 |
$1,579,267.69 |
$1,192,703.79 |
$987,647.68 |
$897,974.72 |
$755,988.15 |
$674,882.15 |
$624,000.11 |
| 6.000 |
$1,605,480.14 |
$1,220,115.32 |
$1,016,271.07 |
$927,398.65 |
$787,357.73 |
$708,087.24 |
$658,906.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
