| 樓價： |
$15,561,000.00 |
|
|
| 首期： |
$4,668,300.00 |
| |
| 貸款金額： |
$10,892,700.00 |
全期供款共： |
$17,475,044.41 |
| 每月供款額： |
$58,250.15 (4.125厘息計供300期) |
全期利息共： |
$6,582,344.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,780.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$583,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,320.57 |
$95,424.54 |
$74,490.98 |
$65,192.21 |
$50,094.91 |
$41,051.59 |
$35,035.23 |
| 1.500 |
$136,683.01 |
$97,807.19 |
$76,897.55 |
$67,615.67 |
$52,562.22 |
$43,563.86 |
$37,592.91 |
| 2.000 |
$139,071.84 |
$100,227.49 |
$79,353.00 |
$70,095.47 |
$55,104.35 |
$46,169.18 |
$40,261.54 |
| 2.500 |
$141,487.02 |
$102,685.38 |
$81,857.16 |
$72,631.35 |
$57,720.73 |
$48,866.47 |
$43,039.33 |
| 3.000 |
$143,928.51 |
$105,180.72 |
$84,409.82 |
$75,222.99 |
$60,410.65 |
$51,654.42 |
$45,924.06 |
| 3.500 |
$146,396.26 |
$107,713.41 |
$87,010.72 |
$77,870.01 |
$63,173.27 |
$54,531.42 |
$48,913.09 |
| 4.000 |
$148,890.21 |
$110,283.29 |
$89,659.57 |
$80,571.99 |
$66,007.62 |
$57,495.68 |
$52,003.42 |
| 4.125 |
$149,517.78 |
$110,931.56 |
$90,329.24 |
$81,256.01 |
$66,727.29 |
|
$52,791.44 |
| 4.500 |
$151,410.29 |
$112,890.21 |
$92,356.05 |
$83,328.42 |
$68,912.60 |
$60,545.16 |
$55,191.71 |
| 5.000 |
$153,956.43 |
$115,533.98 |
$95,099.77 |
$86,138.78 |
$71,887.00 |
$63,677.64 |
$58,474.37 |
| 5.500 |
$156,528.56 |
$118,214.42 |
$97,890.35 |
$89,002.45 |
$74,929.50 |
$66,890.71 |
$61,847.55 |
| 6.000 |
$159,126.60 |
$120,931.30 |
$100,727.35 |
$91,918.79 |
$78,038.69 |
$70,181.82 |
$65,307.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
