| 樓價： |
$15,340,000.00 |
|
|
| 首期： |
$4,602,000.00 |
| |
| 貸款金額： |
$10,738,000.00 |
全期供款共： |
$17,226,860.82 |
| 每月供款額： |
$57,422.87 (4.125厘息計供300期) |
全期利息共： |
$6,488,860.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,670.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$575,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,412.93 |
$94,069.31 |
$73,433.05 |
$64,266.34 |
$49,383.45 |
$40,468.56 |
$34,537.65 |
| 1.500 |
$134,741.81 |
$96,418.11 |
$75,805.44 |
$66,655.39 |
$51,815.73 |
$42,945.16 |
$37,059.01 |
| 2.000 |
$137,096.72 |
$98,804.05 |
$78,226.02 |
$69,099.96 |
$54,321.75 |
$45,513.48 |
$39,689.74 |
| 2.500 |
$139,477.60 |
$101,227.02 |
$80,694.61 |
$71,599.83 |
$56,900.97 |
$48,172.46 |
$42,428.08 |
| 3.000 |
$141,884.42 |
$103,686.93 |
$83,211.02 |
$74,154.66 |
$59,552.69 |
$50,920.81 |
$45,271.84 |
| 3.500 |
$144,317.12 |
$106,183.64 |
$85,774.98 |
$76,764.09 |
$62,276.07 |
$53,756.96 |
$48,218.42 |
| 4.000 |
$146,775.64 |
$108,717.03 |
$88,386.21 |
$79,427.69 |
$65,070.17 |
$56,679.12 |
$51,264.85 |
| 4.125 |
$147,394.30 |
$109,356.09 |
$89,046.37 |
$80,102.00 |
$65,779.62 |
|
$52,041.69 |
| 4.500 |
$149,259.93 |
$111,286.92 |
$91,044.39 |
$82,144.98 |
$67,933.89 |
$59,685.29 |
$54,407.87 |
| 5.000 |
$151,769.92 |
$113,893.15 |
$93,749.15 |
$84,915.42 |
$70,866.05 |
$62,773.28 |
$57,643.91 |
| 5.500 |
$154,305.52 |
$116,535.52 |
$96,500.10 |
$87,738.42 |
$73,865.34 |
$65,940.71 |
$60,969.18 |
| 6.000 |
$156,866.66 |
$119,213.81 |
$99,296.80 |
$90,613.35 |
$76,930.37 |
$69,185.08 |
$64,379.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
