| 樓價： |
$14,993,000.00 |
|
|
| 首期： |
$4,497,900.00 |
| |
| 貸款金額： |
$10,495,100.00 |
全期供款共： |
$16,837,178.90 |
| 每月供款額： |
$56,123.93 (4.125厘息計供300期) |
全期利息共： |
$6,342,078.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,496.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,417.67 |
$91,941.40 |
$71,771.95 |
$62,812.60 |
$48,266.37 |
$39,553.14 |
$33,756.39 |
| 1.500 |
$131,693.87 |
$94,237.08 |
$74,090.67 |
$65,147.60 |
$50,643.62 |
$41,973.72 |
$36,220.71 |
| 2.000 |
$133,995.51 |
$96,569.04 |
$76,456.50 |
$67,536.88 |
$53,092.96 |
$44,483.94 |
$38,791.93 |
| 2.500 |
$136,322.53 |
$98,937.20 |
$78,869.25 |
$69,980.19 |
$55,613.84 |
$47,082.77 |
$41,468.33 |
| 3.000 |
$138,674.91 |
$101,341.47 |
$81,328.73 |
$72,477.23 |
$58,205.57 |
$49,768.95 |
$44,247.76 |
| 3.500 |
$141,052.58 |
$103,781.71 |
$83,834.70 |
$75,027.64 |
$60,867.35 |
$52,540.94 |
$47,127.69 |
| 4.000 |
$143,455.49 |
$106,257.78 |
$86,386.86 |
$77,630.99 |
$63,598.24 |
$55,397.00 |
$50,105.21 |
| 4.125 |
$144,060.15 |
$106,882.39 |
$87,032.09 |
$78,290.04 |
$64,291.64 |
|
$50,864.47 |
| 4.500 |
$145,883.58 |
$108,769.55 |
$88,984.91 |
$80,286.81 |
$66,397.18 |
$58,335.17 |
$53,177.13 |
| 5.000 |
$148,336.79 |
$111,316.82 |
$91,628.49 |
$82,994.58 |
$69,263.01 |
$61,353.31 |
$56,339.97 |
| 5.500 |
$150,815.03 |
$113,899.41 |
$94,317.21 |
$85,753.73 |
$72,194.46 |
$64,449.10 |
$59,590.02 |
| 6.000 |
$153,318.24 |
$116,517.13 |
$97,050.65 |
$88,563.62 |
$75,190.16 |
$67,620.08 |
$62,923.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
