樓價: |
$14,880,000.00 |
|
|
首期: |
$4,464,000.00 |
| |
貸款金額: |
$10,416,000.00 |
全期供款共: |
$16,710,279.60 |
每月供款額: |
$55,700.93 (4.125厘息計供300期) |
全期利息共: |
$6,294,279.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,440.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$148,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$558,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$128,442.27 |
$91,248.45 |
$71,231.02 |
$62,339.19 |
$47,902.59 |
$39,255.03 |
$33,501.97 |
1.500 |
$130,701.32 |
$93,526.83 |
$73,532.26 |
$64,656.59 |
$50,261.93 |
$41,657.37 |
$35,947.72 |
2.000 |
$132,985.60 |
$95,841.21 |
$75,880.25 |
$67,027.87 |
$52,692.81 |
$44,148.67 |
$38,499.56 |
2.500 |
$135,295.09 |
$98,191.53 |
$78,274.83 |
$69,452.76 |
$55,194.69 |
$46,727.92 |
$41,155.79 |
3.000 |
$137,629.73 |
$100,577.67 |
$80,715.77 |
$71,930.98 |
$57,766.89 |
$49,393.85 |
$43,914.28 |
3.500 |
$139,989.48 |
$102,999.52 |
$83,202.85 |
$74,462.17 |
$60,408.60 |
$52,144.95 |
$46,772.49 |
4.000 |
$142,374.29 |
$105,456.94 |
$85,735.78 |
$77,045.89 |
$63,118.91 |
$54,979.49 |
$49,727.58 |
4.125 |
$142,974.39 |
$106,076.83 |
$86,376.14 |
$77,699.98 |
$63,807.08 |
|
$50,481.12 |
4.500 |
$144,784.08 |
$107,949.77 |
$88,314.25 |
$79,681.70 |
$65,896.76 |
$57,895.51 |
$52,776.34 |
5.000 |
$147,218.80 |
$110,477.84 |
$90,937.90 |
$82,369.06 |
$68,740.99 |
$60,890.90 |
$55,915.34 |
5.500 |
$149,678.36 |
$113,040.97 |
$93,606.35 |
$85,107.41 |
$71,650.34 |
$63,963.35 |
$59,140.90 |
6.000 |
$152,162.70 |
$115,638.95 |
$96,319.19 |
$87,896.13 |
$74,623.46 |
$67,110.43 |
$62,449.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|