| 樓價： |
$147,868,000.00 |
|
|
| 首期： |
$44,360,400.00 |
| |
| 貸款金額： |
$103,507,600.00 |
全期供款共： |
$166,056,157.52 |
| 每月供款額： |
$553,520.53 (4.125厘息計供300期) |
全期利息共： |
$62,548,557.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,934.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,478,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,284,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,276,377.77 |
$906,769.24 |
$707,848.64 |
$619,487.31 |
$476,025.56 |
$390,091.63 |
$332,921.35 |
| 1.500 |
$1,298,826.77 |
$929,410.26 |
$730,716.97 |
$642,516.20 |
$499,471.17 |
$413,964.49 |
$357,225.65 |
| 2.000 |
$1,321,526.56 |
$952,409.18 |
$754,049.83 |
$666,080.41 |
$523,627.70 |
$438,721.45 |
$382,584.25 |
| 2.500 |
$1,344,476.77 |
$975,765.13 |
$777,845.56 |
$690,177.51 |
$548,489.77 |
$464,352.41 |
$408,980.16 |
| 3.000 |
$1,367,676.98 |
$999,477.09 |
$802,102.13 |
$714,804.48 |
$574,050.66 |
$490,844.75 |
$436,392.22 |
| 3.500 |
$1,391,126.68 |
$1,023,543.88 |
$826,817.13 |
$739,957.76 |
$600,302.39 |
$518,183.44 |
$464,795.38 |
| 4.000 |
$1,414,825.34 |
$1,047,964.13 |
$851,987.78 |
$765,633.22 |
$627,235.70 |
$546,351.25 |
$494,161.11 |
| 4.125 |
$1,420,788.83 |
$1,054,124.24 |
$858,351.28 |
$772,133.14 |
$634,074.33 |
|
$501,649.31 |
| 4.500 |
$1,438,772.34 |
$1,072,736.30 |
$877,610.94 |
$791,826.19 |
$654,840.19 |
$575,328.86 |
$524,457.80 |
| 5.000 |
$1,462,967.01 |
$1,097,858.69 |
$903,683.14 |
$818,531.50 |
$683,104.35 |
$605,095.12 |
$555,651.18 |
| 5.500 |
$1,487,408.63 |
$1,123,329.46 |
$930,200.56 |
$845,743.47 |
$712,015.64 |
$635,627.23 |
$587,704.77 |
| 6.000 |
$1,512,096.41 |
$1,149,146.57 |
$957,159.04 |
$873,455.95 |
$741,560.59 |
$666,900.92 |
$620,580.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
