| 樓價： |
$14,695,000.00 |
|
|
| 首期： |
$4,408,500.00 |
| |
| 貸款金額： |
$10,286,500.00 |
全期供款共： |
$16,502,524.11 |
| 每月供款額： |
$55,008.41 (4.125厘息計供300期) |
全期利息共： |
$6,216,024.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,347.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$551,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,845.37 |
$90,113.98 |
$70,345.41 |
$61,564.14 |
$47,307.03 |
$38,766.99 |
$33,085.45 |
| 1.500 |
$129,076.33 |
$92,364.03 |
$72,618.05 |
$63,852.73 |
$49,637.03 |
$41,139.45 |
$35,500.79 |
| 2.000 |
$131,332.22 |
$94,649.64 |
$74,936.85 |
$66,194.52 |
$52,037.69 |
$43,599.78 |
$38,020.91 |
| 2.500 |
$133,612.99 |
$96,970.73 |
$77,301.65 |
$68,589.27 |
$54,508.46 |
$46,146.96 |
$40,644.11 |
| 3.000 |
$135,918.61 |
$99,327.21 |
$79,712.25 |
$71,036.68 |
$57,048.68 |
$48,779.75 |
$43,368.30 |
| 3.500 |
$138,249.02 |
$101,718.95 |
$82,168.41 |
$73,536.39 |
$59,657.56 |
$51,496.64 |
$46,190.98 |
| 4.000 |
$140,604.18 |
$104,145.81 |
$84,669.84 |
$76,088.00 |
$62,334.17 |
$54,295.94 |
$49,109.32 |
| 4.125 |
$141,196.82 |
$104,758.00 |
$85,302.24 |
$76,733.96 |
$63,013.78 |
|
$49,853.49 |
| 4.500 |
$142,984.01 |
$106,607.65 |
$87,216.25 |
$78,691.03 |
$65,077.48 |
$57,175.71 |
$52,120.18 |
| 5.000 |
$145,388.46 |
$109,104.29 |
$89,807.29 |
$81,344.99 |
$67,886.35 |
$60,133.85 |
$55,220.16 |
| 5.500 |
$147,817.44 |
$111,635.56 |
$92,442.57 |
$84,049.29 |
$70,759.53 |
$63,168.11 |
$58,405.62 |
| 6.000 |
$150,270.90 |
$114,201.24 |
$95,121.68 |
$86,803.33 |
$73,695.68 |
$66,276.06 |
$61,672.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
