| 樓價： |
$14,618,000.00 |
|
|
| 首期： |
$4,385,400.00 |
| |
| 貸款金額： |
$10,232,600.00 |
全期供款共： |
$16,416,052.90 |
| 每月供款額： |
$54,720.18 (4.125厘息計供300期) |
全期利息共： |
$6,183,452.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,309.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$548,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,180.72 |
$89,641.79 |
$69,976.81 |
$61,241.55 |
$47,059.14 |
$38,563.85 |
$32,912.09 |
| 1.500 |
$128,399.99 |
$91,880.05 |
$72,237.54 |
$63,518.15 |
$49,376.94 |
$40,923.88 |
$35,314.77 |
| 2.000 |
$130,644.06 |
$94,153.69 |
$74,544.19 |
$65,847.67 |
$51,765.02 |
$43,371.32 |
$37,821.68 |
| 2.500 |
$132,912.88 |
$96,462.62 |
$76,896.60 |
$68,229.87 |
$54,222.84 |
$45,905.16 |
$40,431.14 |
| 3.000 |
$135,206.41 |
$98,806.75 |
$79,294.57 |
$70,664.46 |
$56,749.75 |
$48,524.15 |
$43,141.05 |
| 3.500 |
$137,524.62 |
$101,185.95 |
$81,737.85 |
$73,151.07 |
$59,344.96 |
$51,226.81 |
$45,948.95 |
| 4.000 |
$139,867.43 |
$103,600.10 |
$84,226.18 |
$75,689.31 |
$62,007.54 |
$54,011.43 |
$48,852.00 |
| 4.125 |
$140,456.97 |
$104,209.08 |
$84,855.27 |
$76,331.88 |
$62,683.60 |
|
$49,592.27 |
| 4.500 |
$142,234.79 |
$106,049.04 |
$86,759.25 |
$78,278.70 |
$64,736.48 |
$56,876.11 |
$51,847.08 |
| 5.000 |
$144,626.64 |
$108,532.60 |
$89,336.71 |
$80,918.75 |
$67,530.63 |
$59,818.76 |
$54,930.81 |
| 5.500 |
$147,042.90 |
$111,050.60 |
$91,958.18 |
$83,608.88 |
$70,388.76 |
$62,837.12 |
$58,099.58 |
| 6.000 |
$149,483.49 |
$113,602.84 |
$94,623.25 |
$86,348.49 |
$73,309.52 |
$65,928.79 |
$61,349.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
