| 樓價： |
$14,488,000.00 |
|
|
| 首期： |
$4,346,400.00 |
| |
| 貸款金額： |
$10,141,600.00 |
全期供款共： |
$16,270,062.56 |
| 每月供款額： |
$54,233.54 (4.125厘息計供300期) |
全期利息共： |
$6,128,462.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,244.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$543,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,058.57 |
$88,844.60 |
$69,354.50 |
$60,696.92 |
$46,640.64 |
$38,220.90 |
$32,619.39 |
| 1.500 |
$127,258.11 |
$91,062.95 |
$71,595.12 |
$62,953.27 |
$48,937.83 |
$40,559.94 |
$35,000.71 |
| 2.000 |
$129,482.22 |
$93,316.36 |
$73,881.26 |
$65,262.08 |
$51,304.66 |
$42,985.61 |
$37,485.33 |
| 2.500 |
$131,730.86 |
$95,604.76 |
$76,212.75 |
$67,623.09 |
$53,740.63 |
$45,496.91 |
$40,071.58 |
| 3.000 |
$134,004.00 |
$97,928.04 |
$78,589.39 |
$70,036.03 |
$56,245.07 |
$48,092.61 |
$42,757.39 |
| 3.500 |
$136,301.59 |
$100,286.09 |
$81,010.95 |
$72,500.53 |
$58,817.19 |
$50,771.24 |
$45,540.32 |
| 4.000 |
$138,623.57 |
$102,678.77 |
$83,477.15 |
$75,016.19 |
$61,456.10 |
$53,531.10 |
$48,417.55 |
| 4.125 |
$139,207.87 |
$103,282.33 |
$84,100.64 |
$75,653.05 |
$62,126.15 |
|
$49,151.24 |
| 4.500 |
$140,969.88 |
$105,105.93 |
$85,987.69 |
$77,582.56 |
$64,160.77 |
$56,370.31 |
$51,386.00 |
| 5.000 |
$143,340.45 |
$107,567.40 |
$88,542.22 |
$80,199.13 |
$66,930.07 |
$59,286.78 |
$54,442.30 |
| 5.500 |
$145,735.22 |
$110,063.01 |
$91,140.38 |
$82,865.34 |
$69,762.78 |
$62,278.30 |
$57,582.89 |
| 6.000 |
$148,154.12 |
$112,592.55 |
$93,781.75 |
$85,580.58 |
$72,657.57 |
$65,342.47 |
$60,804.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
