| 樓價： |
$14,033,000.00 |
|
|
| 首期： |
$4,209,900.00 |
| |
| 貸款金額： |
$9,823,100.00 |
全期供款共： |
$15,759,096.35 |
| 每月供款額： |
$52,530.32 (4.125厘息計供300期) |
全期利息共： |
$5,935,996.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,016.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$526,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,131.07 |
$86,054.40 |
$67,176.40 |
$58,790.71 |
$45,175.88 |
$37,020.56 |
$31,594.97 |
| 1.500 |
$123,261.53 |
$88,203.09 |
$69,346.66 |
$60,976.21 |
$47,400.92 |
$39,286.15 |
$33,901.50 |
| 2.000 |
$125,415.79 |
$90,385.74 |
$71,561.00 |
$63,212.50 |
$49,693.43 |
$41,635.64 |
$36,308.09 |
| 2.500 |
$127,593.82 |
$92,602.27 |
$73,819.26 |
$65,499.37 |
$52,052.89 |
$44,068.07 |
$38,813.12 |
| 3.000 |
$129,795.57 |
$94,852.59 |
$76,121.27 |
$67,836.53 |
$54,478.68 |
$46,582.25 |
$41,414.59 |
| 3.500 |
$132,021.00 |
$97,136.58 |
$78,466.77 |
$70,223.63 |
$56,970.02 |
$49,176.75 |
$44,110.11 |
| 4.000 |
$134,270.05 |
$99,454.11 |
$80,855.52 |
$72,660.28 |
$59,526.05 |
$51,849.94 |
$46,896.98 |
| 4.125 |
$134,836.00 |
$100,038.72 |
$81,459.43 |
$73,277.14 |
$60,175.05 |
|
$47,607.63 |
| 4.500 |
$136,542.67 |
$101,805.05 |
$83,287.22 |
$75,146.06 |
$62,145.78 |
$54,599.98 |
$49,772.20 |
| 5.000 |
$138,838.80 |
$104,189.22 |
$85,761.53 |
$77,680.45 |
$64,828.11 |
$57,424.86 |
$52,732.52 |
| 5.500 |
$141,158.37 |
$106,606.45 |
$88,278.09 |
$80,262.92 |
$67,571.86 |
$60,322.43 |
$55,774.48 |
| 6.000 |
$143,501.29 |
$109,056.55 |
$90,836.51 |
$82,892.90 |
$70,375.74 |
$63,290.37 |
$58,894.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
