| 樓價： |
$139,800,000.00 |
|
|
| 首期： |
$41,940,000.00 |
| |
| 貸款金額： |
$97,860,000.00 |
全期供款共： |
$156,995,772.05 |
| 每月供款額： |
$523,319.24 (4.125厘息計供300期) |
全期利息共： |
$59,135,772.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$78,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,398,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,941,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,206,735.82 |
$857,293.93 |
$669,226.88 |
$585,686.73 |
$450,052.57 |
$368,807.38 |
$314,756.43 |
| 1.500 |
$1,227,959.95 |
$878,699.62 |
$690,847.46 |
$607,459.12 |
$472,218.94 |
$391,377.69 |
$337,734.64 |
| 2.000 |
$1,249,421.19 |
$900,443.66 |
$712,907.23 |
$629,737.61 |
$495,057.43 |
$414,783.86 |
$361,709.62 |
| 2.500 |
$1,271,119.19 |
$922,525.26 |
$735,404.62 |
$652,519.92 |
$518,562.97 |
$439,016.34 |
$386,665.31 |
| 3.000 |
$1,293,053.54 |
$944,943.45 |
$758,337.69 |
$675,803.19 |
$542,729.21 |
$464,063.19 |
$412,581.71 |
| 3.500 |
$1,315,223.78 |
$967,697.10 |
$781,704.19 |
$699,584.05 |
$567,548.58 |
$489,910.23 |
$439,435.13 |
| 4.000 |
$1,337,629.39 |
$990,784.92 |
$805,501.47 |
$723,858.60 |
$593,012.35 |
$516,541.13 |
$467,198.61 |
| 4.125 |
$1,343,267.50 |
$996,608.93 |
$811,517.76 |
$730,003.87 |
$599,477.85 |
|
$474,278.23 |
| 4.500 |
$1,360,269.78 |
$1,014,205.47 |
$829,726.58 |
$748,622.43 |
$619,110.68 |
$543,937.66 |
$495,842.24 |
| 5.000 |
$1,383,144.34 |
$1,037,957.13 |
$854,376.22 |
$773,870.64 |
$645,832.69 |
$572,079.81 |
$525,333.64 |
| 5.500 |
$1,406,252.37 |
$1,062,038.16 |
$879,446.79 |
$799,597.87 |
$673,166.52 |
$600,946.02 |
$555,638.32 |
| 6.000 |
$1,429,593.14 |
$1,086,446.63 |
$904,934.36 |
$825,798.29 |
$701,099.43 |
$630,513.35 |
$586,720.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
