| 樓價： |
$137,700,000.00 |
|
|
| 首期： |
$41,310,000.00 |
| |
| 貸款金額： |
$96,390,000.00 |
全期供款共： |
$154,637,466.46 |
| 每月供款額： |
$515,458.22 (4.125厘息計供300期) |
全期利息共： |
$58,247,466.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$77,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,377,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,852,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,188,608.89 |
$844,416.13 |
$659,174.11 |
$576,888.86 |
$443,292.12 |
$363,267.36 |
$310,028.33 |
| 1.500 |
$1,209,514.20 |
$865,500.27 |
$680,469.92 |
$598,334.20 |
$465,125.52 |
$385,498.62 |
$332,661.37 |
| 2.000 |
$1,230,653.06 |
$886,917.68 |
$702,198.32 |
$620,278.04 |
$487,620.95 |
$408,553.20 |
$356,276.21 |
| 2.500 |
$1,252,025.13 |
$908,667.58 |
$724,357.77 |
$642,718.12 |
$510,773.40 |
$432,421.67 |
$380,857.03 |
| 3.000 |
$1,273,629.99 |
$930,749.02 |
$746,946.36 |
$665,651.64 |
$534,576.62 |
$457,092.29 |
$406,384.13 |
| 3.500 |
$1,295,467.20 |
$953,160.88 |
$769,961.85 |
$689,075.28 |
$559,023.17 |
$482,551.06 |
$432,834.17 |
| 4.000 |
$1,317,536.24 |
$975,901.89 |
$793,401.66 |
$712,985.19 |
$584,104.44 |
$508,781.93 |
$460,180.60 |
| 4.125 |
$1,323,089.66 |
$981,638.41 |
$799,327.58 |
$719,038.15 |
$590,472.82 |
|
$467,153.88 |
| 4.500 |
$1,339,836.55 |
$998,970.62 |
$817,262.88 |
$737,377.03 |
$609,810.73 |
$535,766.93 |
$488,393.97 |
| 5.000 |
$1,362,367.50 |
$1,022,365.50 |
$841,542.25 |
$762,245.98 |
$636,131.34 |
$563,486.34 |
$517,442.36 |
| 5.500 |
$1,385,128.41 |
$1,046,084.79 |
$866,236.22 |
$787,586.74 |
$663,054.58 |
$591,918.93 |
$547,291.82 |
| 6.000 |
$1,408,118.57 |
$1,070,126.62 |
$891,340.93 |
$813,393.60 |
$690,567.90 |
$621,042.12 |
$577,906.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
