| 樓價： |
$13,592,000.00 |
|
|
| 首期： |
$4,077,600.00 |
| |
| 貸款金額： |
$9,514,400.00 |
全期供款共： |
$15,263,852.17 |
| 每月供款額： |
$50,879.51 (4.125厘息計供300期) |
全期利息共： |
$5,749,452.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,796.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,324.42 |
$83,350.07 |
$65,065.32 |
$56,943.16 |
$43,756.18 |
$35,857.15 |
$30,602.07 |
| 1.500 |
$119,387.92 |
$85,431.22 |
$67,167.37 |
$59,059.97 |
$45,911.30 |
$38,051.54 |
$32,836.12 |
| 2.000 |
$121,474.48 |
$87,545.28 |
$69,312.12 |
$61,225.99 |
$48,131.76 |
$40,327.20 |
$35,167.08 |
| 2.500 |
$123,584.06 |
$89,692.16 |
$71,499.42 |
$63,440.99 |
$50,417.08 |
$42,683.19 |
$37,593.38 |
| 3.000 |
$125,716.62 |
$91,871.75 |
$73,729.08 |
$65,704.70 |
$52,766.63 |
$45,118.36 |
$40,113.09 |
| 3.500 |
$127,872.11 |
$94,083.97 |
$76,000.88 |
$68,016.78 |
$55,179.69 |
$47,631.33 |
$42,723.91 |
| 4.000 |
$130,050.49 |
$96,328.67 |
$78,314.56 |
$70,376.87 |
$57,655.39 |
$50,220.51 |
$45,423.20 |
| 4.125 |
$130,598.65 |
$96,894.91 |
$78,899.50 |
$70,974.34 |
$58,284.00 |
|
$46,111.51 |
| 4.500 |
$132,251.69 |
$98,605.73 |
$80,669.84 |
$72,784.52 |
$60,192.79 |
$52,884.13 |
$48,208.07 |
| 5.000 |
$134,475.66 |
$100,914.97 |
$83,066.39 |
$75,239.27 |
$62,790.83 |
$55,620.23 |
$51,075.36 |
| 5.500 |
$136,722.33 |
$103,256.24 |
$85,503.87 |
$77,740.59 |
$65,448.35 |
$58,426.74 |
$54,021.72 |
| 6.000 |
$138,991.63 |
$105,629.35 |
$87,981.89 |
$80,287.91 |
$68,164.12 |
$61,301.41 |
$57,043.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
