| 樓價： |
$13,348,000.00 |
|
|
| 首期： |
$4,004,400.00 |
| |
| 貸款金額： |
$9,343,600.00 |
全期供款共： |
$14,989,839.52 |
| 每月供款額： |
$49,966.13 (4.125厘息計供300期) |
全期利息共： |
$5,646,239.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,674.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$500,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,218.24 |
$81,853.79 |
$63,897.28 |
$55,920.93 |
$42,970.68 |
$35,213.45 |
$30,052.71 |
| 1.500 |
$117,244.70 |
$83,897.59 |
$65,961.60 |
$57,999.74 |
$45,087.11 |
$37,368.45 |
$32,246.65 |
| 2.000 |
$119,293.81 |
$85,973.69 |
$68,067.85 |
$60,126.88 |
$47,267.72 |
$39,603.25 |
$34,535.77 |
| 2.500 |
$121,365.51 |
$88,082.03 |
$70,215.89 |
$62,302.12 |
$49,512.01 |
$41,916.95 |
$36,918.52 |
| 3.000 |
$123,459.79 |
$90,222.50 |
$72,405.52 |
$64,525.19 |
$51,819.38 |
$44,308.41 |
$39,392.99 |
| 3.500 |
$125,576.59 |
$92,395.00 |
$74,636.53 |
$66,795.77 |
$54,189.12 |
$46,776.26 |
$41,956.94 |
| 4.000 |
$127,715.86 |
$94,599.41 |
$76,908.68 |
$69,113.48 |
$56,620.38 |
$49,318.96 |
$44,607.78 |
| 4.125 |
$128,254.18 |
$95,155.48 |
$77,483.11 |
$69,700.23 |
$57,237.70 |
|
$45,283.73 |
| 4.500 |
$129,877.55 |
$96,835.58 |
$79,221.68 |
$71,477.91 |
$59,112.23 |
$51,934.76 |
$47,342.65 |
| 5.000 |
$132,061.59 |
$99,103.37 |
$81,575.21 |
$73,888.59 |
$61,663.62 |
$54,621.76 |
$50,158.47 |
| 5.500 |
$134,267.93 |
$101,402.61 |
$83,968.93 |
$76,345.01 |
$64,273.44 |
$57,377.88 |
$53,051.93 |
| 6.000 |
$136,496.49 |
$103,733.12 |
$86,402.46 |
$78,846.61 |
$66,940.45 |
$60,200.95 |
$56,019.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
