| 樓價： |
$13,010,000.00 |
|
|
| 首期： |
$3,903,000.00 |
| |
| 貸款金額： |
$9,107,000.00 |
全期供款共： |
$14,610,264.62 |
| 每月供款額： |
$48,700.88 (4.125厘息計供300期) |
全期利息共： |
$5,503,264.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,505.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$487,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,300.67 |
$79,781.07 |
$62,279.27 |
$54,504.90 |
$41,882.57 |
$34,321.77 |
$29,291.71 |
| 1.500 |
$114,275.82 |
$81,773.12 |
$64,291.31 |
$56,531.07 |
$43,945.41 |
$36,422.20 |
$31,430.10 |
| 2.000 |
$116,273.03 |
$83,796.65 |
$66,344.23 |
$58,604.34 |
$46,070.80 |
$38,600.41 |
$33,661.25 |
| 2.500 |
$118,292.28 |
$85,851.60 |
$68,437.87 |
$60,724.49 |
$48,258.26 |
$40,855.53 |
$35,983.66 |
| 3.000 |
$120,333.52 |
$87,937.87 |
$70,572.06 |
$62,891.27 |
$50,507.20 |
$43,186.42 |
$38,395.48 |
| 3.500 |
$122,396.72 |
$90,055.36 |
$72,746.58 |
$65,104.35 |
$52,816.93 |
$45,591.79 |
$40,894.50 |
| 4.000 |
$124,481.82 |
$92,203.95 |
$74,961.19 |
$67,363.38 |
$55,186.63 |
$48,070.10 |
$43,478.21 |
| 4.125 |
$125,006.51 |
$92,745.94 |
$75,521.07 |
$67,935.27 |
$55,788.32 |
|
$44,137.05 |
| 4.500 |
$126,588.77 |
$94,383.50 |
$77,215.61 |
$69,667.94 |
$57,615.38 |
$50,619.66 |
$46,143.83 |
| 5.000 |
$128,717.51 |
$96,593.86 |
$79,509.55 |
$72,017.58 |
$60,102.17 |
$53,238.62 |
$48,888.35 |
| 5.500 |
$130,867.98 |
$98,834.88 |
$81,842.65 |
$74,411.79 |
$62,645.90 |
$55,924.95 |
$51,708.54 |
| 6.000 |
$133,040.11 |
$101,106.37 |
$84,214.56 |
$76,850.04 |
$65,245.38 |
$58,676.53 |
$54,601.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
