樓價: |
$1,288,000.00 |
|
|
首期: |
$386,400.00 |
| |
貸款金額: |
$901,600.00 |
全期供款共: |
$1,446,427.43 |
每月供款額: |
$4,821.42 (4.125厘息計供300期) |
全期利息共: |
$544,827.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,644.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,117.85 |
$7,898.39 |
$6,165.70 |
$5,396.03 |
$4,146.41 |
$3,397.88 |
$2,899.90 |
1.500 |
$11,313.39 |
$8,095.60 |
$6,364.89 |
$5,596.62 |
$4,350.63 |
$3,605.83 |
$3,111.60 |
2.000 |
$11,511.12 |
$8,295.93 |
$6,568.13 |
$5,801.87 |
$4,561.04 |
$3,821.47 |
$3,332.49 |
2.500 |
$11,711.03 |
$8,499.37 |
$6,775.40 |
$6,011.77 |
$4,777.60 |
$4,044.73 |
$3,562.41 |
3.000 |
$11,913.11 |
$8,705.92 |
$6,986.69 |
$6,226.28 |
$5,000.25 |
$4,275.49 |
$3,801.18 |
3.500 |
$12,117.37 |
$8,915.55 |
$7,201.97 |
$6,445.38 |
$5,228.92 |
$4,513.62 |
$4,048.59 |
4.000 |
$12,323.80 |
$9,128.26 |
$7,421.22 |
$6,669.03 |
$5,463.52 |
$4,758.98 |
$4,304.38 |
4.125 |
$12,375.74 |
$9,181.92 |
$7,476.64 |
$6,725.64 |
$5,523.09 |
|
$4,369.60 |
4.500 |
$12,532.39 |
$9,344.04 |
$7,644.41 |
$6,897.18 |
$5,703.97 |
$5,011.39 |
$4,568.27 |
5.000 |
$12,743.13 |
$9,562.87 |
$7,871.51 |
$7,129.80 |
$5,950.16 |
$5,270.66 |
$4,839.98 |
5.500 |
$12,956.03 |
$9,784.73 |
$8,102.49 |
$7,366.82 |
$6,201.99 |
$5,536.61 |
$5,119.19 |
6.000 |
$13,171.07 |
$10,009.61 |
$8,337.31 |
$7,608.21 |
$6,459.34 |
$5,809.02 |
$5,405.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|