| 樓價： |
$12,674,000.00 |
|
|
| 首期： |
$3,802,200.00 |
| |
| 貸款金額： |
$8,871,800.00 |
全期供款共： |
$14,232,935.73 |
| 每月供款額： |
$47,443.12 (4.125厘息計供300期) |
全期利息共： |
$5,361,135.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,337.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$475,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,400.36 |
$77,720.62 |
$60,670.83 |
$53,097.24 |
$40,800.90 |
$33,435.37 |
$28,535.21 |
| 1.500 |
$111,324.50 |
$79,661.22 |
$62,630.91 |
$55,071.08 |
$42,810.46 |
$35,481.55 |
$30,618.37 |
| 2.000 |
$113,270.13 |
$81,632.50 |
$64,630.80 |
$57,090.80 |
$44,880.96 |
$37,603.51 |
$32,791.90 |
| 2.500 |
$115,237.23 |
$83,634.37 |
$66,670.37 |
$59,156.21 |
$47,011.92 |
$39,800.38 |
$35,054.34 |
| 3.000 |
$117,225.76 |
$85,666.76 |
$68,749.44 |
$61,267.02 |
$49,202.79 |
$42,071.08 |
$37,403.87 |
| 3.500 |
$119,235.67 |
$87,729.56 |
$70,867.80 |
$63,422.95 |
$51,452.87 |
$44,414.32 |
$39,838.35 |
| 4.000 |
$121,266.92 |
$89,822.66 |
$73,025.22 |
$65,623.63 |
$53,761.36 |
$46,828.63 |
$42,355.33 |
| 4.125 |
$121,778.06 |
$90,350.65 |
$73,570.64 |
$66,180.75 |
$54,347.51 |
|
$42,997.15 |
| 4.500 |
$123,319.45 |
$91,945.92 |
$75,221.42 |
$67,868.67 |
$56,127.39 |
$49,312.35 |
$44,952.11 |
| 5.000 |
$125,393.21 |
$94,099.20 |
$77,456.11 |
$70,157.63 |
$58,549.95 |
$51,863.66 |
$47,625.74 |
| 5.500 |
$127,488.14 |
$96,282.34 |
$79,728.96 |
$72,490.01 |
$61,027.99 |
$54,480.61 |
$50,373.10 |
| 6.000 |
$129,604.17 |
$98,495.17 |
$82,039.61 |
$74,865.29 |
$63,560.33 |
$57,161.13 |
$53,190.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
