| 樓價： |
$12,490,000.00 |
|
|
| 首期： |
$3,747,000.00 |
| |
| 貸款金額： |
$8,743,000.00 |
全期供款共： |
$14,026,303.24 |
| 每月供款額： |
$46,754.34 (4.125厘息計供300期) |
全期利息共： |
$5,283,303.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,245.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$468,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,812.09 |
$76,592.28 |
$59,790.01 |
$52,326.38 |
$40,208.56 |
$32,949.96 |
$28,120.94 |
| 1.500 |
$109,708.30 |
$78,504.71 |
$61,721.64 |
$54,271.56 |
$42,188.95 |
$34,966.43 |
$30,173.86 |
| 2.000 |
$111,625.68 |
$80,447.36 |
$63,692.50 |
$56,261.97 |
$44,229.38 |
$37,057.58 |
$32,315.83 |
| 2.500 |
$113,564.23 |
$82,420.18 |
$65,702.46 |
$58,297.38 |
$46,329.41 |
$39,222.56 |
$34,545.42 |
| 3.000 |
$115,523.88 |
$84,423.06 |
$67,751.34 |
$60,377.55 |
$48,488.47 |
$41,460.30 |
$36,860.84 |
| 3.500 |
$117,504.61 |
$86,455.91 |
$69,838.95 |
$62,502.18 |
$50,705.88 |
$43,769.52 |
$39,259.98 |
| 4.000 |
$119,506.37 |
$88,518.62 |
$71,965.05 |
$64,670.92 |
$52,980.86 |
$46,148.77 |
$41,740.42 |
| 4.125 |
$120,010.09 |
$89,038.95 |
$72,502.55 |
$65,219.95 |
$53,558.50 |
|
$42,372.93 |
| 4.500 |
$121,529.11 |
$90,611.06 |
$74,129.36 |
$66,883.36 |
$55,312.53 |
$48,596.43 |
$44,299.50 |
| 5.000 |
$123,572.77 |
$92,733.08 |
$76,331.61 |
$69,139.09 |
$57,699.93 |
$51,110.71 |
$46,934.31 |
| 5.500 |
$125,637.28 |
$94,884.52 |
$78,571.46 |
$71,437.61 |
$60,141.99 |
$53,689.67 |
$49,641.79 |
| 6.000 |
$127,722.59 |
$97,065.22 |
$80,848.57 |
$73,778.40 |
$62,637.57 |
$56,331.27 |
$52,418.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
