| 樓價： |
$12,370,000.00 |
|
|
| 首期： |
$3,711,000.00 |
| |
| 貸款金額： |
$8,659,000.00 |
全期供款共： |
$13,891,542.92 |
| 每月供款額： |
$46,305.14 (4.125厘息計供300期) |
全期利息共： |
$5,232,542.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,185.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$463,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,776.27 |
$75,856.41 |
$59,215.57 |
$51,823.64 |
$39,822.25 |
$32,633.39 |
$27,850.77 |
| 1.500 |
$108,654.25 |
$77,750.46 |
$61,128.63 |
$53,750.14 |
$41,783.61 |
$34,630.49 |
$29,883.96 |
| 2.000 |
$110,553.22 |
$79,674.45 |
$63,080.56 |
$55,721.42 |
$43,804.44 |
$36,701.55 |
$32,005.35 |
| 2.500 |
$112,473.14 |
$81,628.31 |
$65,071.21 |
$57,737.28 |
$45,884.29 |
$38,845.72 |
$34,213.52 |
| 3.000 |
$114,413.97 |
$83,611.95 |
$67,100.41 |
$59,797.46 |
$48,022.61 |
$41,061.96 |
$36,506.69 |
| 3.500 |
$116,375.67 |
$85,625.27 |
$69,167.96 |
$61,901.68 |
$50,218.71 |
$43,348.99 |
$38,882.78 |
| 4.000 |
$118,358.19 |
$87,668.17 |
$71,273.63 |
$64,049.58 |
$52,471.84 |
$45,705.39 |
$41,339.39 |
| 4.125 |
$118,857.07 |
$88,183.49 |
$71,805.97 |
$64,593.33 |
$53,043.93 |
|
$41,965.82 |
| 4.500 |
$120,361.50 |
$89,740.50 |
$73,417.15 |
$66,240.77 |
$54,781.11 |
$48,129.53 |
$43,873.88 |
| 5.000 |
$122,385.52 |
$91,842.13 |
$75,598.24 |
$68,474.82 |
$57,145.57 |
$50,619.65 |
$46,483.38 |
| 5.500 |
$124,430.20 |
$93,972.90 |
$77,816.57 |
$70,751.26 |
$59,564.16 |
$53,173.84 |
$49,164.85 |
| 6.000 |
$126,495.47 |
$96,132.65 |
$80,071.80 |
$73,069.56 |
$62,035.77 |
$55,790.06 |
$51,915.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
