| 樓價： |
$12,032,000.00 |
|
|
| 首期： |
$3,609,600.00 |
| |
| 貸款金額： |
$8,422,400.00 |
全期供款共： |
$13,511,968.02 |
| 每月供款額： |
$45,039.89 (4.125厘息計供300期) |
全期利息共： |
$5,089,568.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,016.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$451,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,858.69 |
$73,783.70 |
$57,597.55 |
$50,407.60 |
$38,734.14 |
$31,741.71 |
$27,089.77 |
| 1.500 |
$105,685.37 |
$75,625.99 |
$59,458.35 |
$52,281.46 |
$40,641.90 |
$33,684.24 |
$29,067.40 |
| 2.000 |
$107,532.44 |
$77,497.41 |
$61,356.94 |
$54,198.88 |
$42,607.52 |
$35,698.71 |
$31,130.83 |
| 2.500 |
$109,399.90 |
$79,397.88 |
$63,293.19 |
$56,159.65 |
$44,630.54 |
$37,784.30 |
$33,278.66 |
| 3.000 |
$111,287.70 |
$81,327.32 |
$65,266.95 |
$58,163.55 |
$46,710.43 |
$39,939.97 |
$35,509.18 |
| 3.500 |
$113,195.80 |
$83,285.63 |
$67,278.00 |
$60,210.27 |
$48,846.53 |
$42,164.52 |
$37,820.34 |
| 4.000 |
$115,124.15 |
$85,272.71 |
$69,326.14 |
$62,299.48 |
$51,038.09 |
$44,456.53 |
$40,209.83 |
| 4.125 |
$115,609.40 |
$85,773.95 |
$69,843.93 |
$62,828.37 |
$51,594.55 |
|
$40,819.14 |
| 4.500 |
$117,072.72 |
$87,288.41 |
$71,411.09 |
$64,430.79 |
$53,284.26 |
$46,814.43 |
$42,675.06 |
| 5.000 |
$119,041.44 |
$89,332.62 |
$73,532.58 |
$66,603.80 |
$55,584.11 |
$49,236.51 |
$45,213.26 |
| 5.500 |
$121,030.25 |
$91,405.17 |
$75,690.30 |
$68,818.04 |
$57,936.62 |
$51,720.90 |
$47,821.46 |
| 6.000 |
$123,039.09 |
$93,505.91 |
$77,883.91 |
$71,073.00 |
$60,340.69 |
$54,265.64 |
$50,496.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
