| 樓價： |
$11,969,000.00 |
|
|
| 首期： |
$3,590,700.00 |
| |
| 貸款金額： |
$8,378,300.00 |
全期供款共： |
$13,441,218.85 |
| 每月供款額： |
$44,804.06 (4.125厘息計供300期) |
全期利息共： |
$5,062,918.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,984.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$448,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,314.89 |
$73,397.36 |
$57,295.97 |
$50,143.67 |
$38,531.32 |
$31,575.50 |
$26,947.92 |
| 1.500 |
$105,131.99 |
$75,230.01 |
$59,147.02 |
$52,007.71 |
$40,429.10 |
$33,507.87 |
$28,915.21 |
| 2.000 |
$106,969.40 |
$77,091.63 |
$61,035.67 |
$53,915.09 |
$42,384.42 |
$35,511.79 |
$30,967.83 |
| 2.500 |
$108,827.08 |
$78,982.15 |
$62,961.79 |
$55,865.60 |
$44,396.85 |
$37,586.46 |
$33,104.41 |
| 3.000 |
$110,704.99 |
$80,901.49 |
$64,925.21 |
$57,859.00 |
$46,465.85 |
$39,730.85 |
$35,323.25 |
| 3.500 |
$112,603.10 |
$82,849.55 |
$66,925.73 |
$59,895.00 |
$48,590.77 |
$41,943.74 |
$37,622.31 |
| 4.000 |
$114,521.36 |
$84,826.21 |
$68,963.14 |
$61,973.27 |
$50,770.85 |
$44,223.75 |
$39,999.29 |
| 4.125 |
$115,004.07 |
$85,324.84 |
$69,478.23 |
$62,499.40 |
$51,324.39 |
|
$40,605.41 |
| 4.500 |
$116,459.72 |
$86,831.37 |
$71,037.18 |
$64,093.43 |
$53,005.26 |
$46,569.31 |
$42,451.62 |
| 5.000 |
$118,418.13 |
$88,864.87 |
$73,147.56 |
$66,255.06 |
$55,293.07 |
$48,978.71 |
$44,976.53 |
| 5.500 |
$120,396.53 |
$90,926.57 |
$75,293.98 |
$68,457.70 |
$57,633.26 |
$51,450.09 |
$47,571.07 |
| 6.000 |
$122,394.85 |
$93,016.31 |
$77,476.10 |
$70,700.86 |
$60,024.74 |
$53,981.50 |
$50,232.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
