| 樓價： |
$11,965,000.00 |
|
|
| 首期： |
$3,589,500.00 |
| |
| 貸款金額： |
$8,375,500.00 |
全期供款共： |
$13,436,726.84 |
| 每月供款額： |
$44,789.09 (4.125厘息計供300期) |
全期利息共： |
$5,061,226.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,982.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$448,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,280.36 |
$73,372.83 |
$57,276.82 |
$50,126.91 |
$38,518.45 |
$31,564.95 |
$26,938.92 |
| 1.500 |
$105,096.86 |
$75,204.87 |
$59,127.25 |
$51,990.33 |
$40,415.59 |
$33,496.67 |
$28,905.54 |
| 2.000 |
$106,933.65 |
$77,065.87 |
$61,015.27 |
$53,897.07 |
$42,370.26 |
$35,499.92 |
$30,957.48 |
| 2.500 |
$108,790.71 |
$78,955.76 |
$62,940.75 |
$55,846.93 |
$44,382.02 |
$37,573.89 |
$33,093.35 |
| 3.000 |
$110,667.99 |
$80,874.45 |
$64,903.51 |
$57,839.67 |
$46,450.32 |
$39,717.57 |
$35,311.45 |
| 3.500 |
$112,565.47 |
$82,821.86 |
$66,903.37 |
$59,874.99 |
$48,574.53 |
$41,929.73 |
$37,609.74 |
| 4.000 |
$114,483.09 |
$84,797.87 |
$68,940.09 |
$61,952.56 |
$50,753.88 |
$44,208.97 |
$39,985.92 |
| 4.125 |
$114,965.63 |
$85,296.32 |
$69,455.01 |
$62,478.51 |
$51,307.24 |
|
$40,591.84 |
| 4.500 |
$116,420.80 |
$86,802.35 |
$71,013.44 |
$64,072.01 |
$52,987.55 |
$46,553.75 |
$42,437.43 |
| 5.000 |
$118,378.56 |
$88,835.17 |
$73,123.12 |
$66,232.92 |
$55,274.59 |
$48,962.34 |
$44,961.50 |
| 5.500 |
$120,356.29 |
$90,896.18 |
$75,268.82 |
$68,434.82 |
$57,614.00 |
$51,432.90 |
$47,555.17 |
| 6.000 |
$122,353.95 |
$92,985.22 |
$77,450.21 |
$70,677.23 |
$60,004.68 |
$53,963.46 |
$50,215.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
