| 樓價： |
$11,901,000.00 |
|
|
| 首期： |
$3,570,300.00 |
| |
| 貸款金額： |
$8,330,700.00 |
全期供款共： |
$13,364,854.67 |
| 每月供款額： |
$44,549.52 (4.125厘息計供300期) |
全期利息共： |
$5,034,154.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,950.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$446,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,727.92 |
$72,980.37 |
$56,970.45 |
$49,858.78 |
$38,312.42 |
$31,396.11 |
$26,794.82 |
| 1.500 |
$104,534.70 |
$74,802.60 |
$58,810.98 |
$51,712.24 |
$40,199.41 |
$33,317.50 |
$28,750.93 |
| 2.000 |
$106,361.67 |
$76,653.65 |
$60,688.91 |
$53,608.78 |
$42,143.62 |
$35,310.03 |
$30,791.89 |
| 2.500 |
$108,208.79 |
$78,533.43 |
$62,604.08 |
$55,548.21 |
$44,144.62 |
$37,372.91 |
$32,916.34 |
| 3.000 |
$110,076.04 |
$80,441.86 |
$64,556.34 |
$57,530.28 |
$46,201.86 |
$39,505.12 |
$35,122.57 |
| 3.500 |
$111,963.36 |
$82,378.85 |
$66,545.50 |
$59,554.72 |
$48,314.70 |
$41,705.45 |
$37,408.57 |
| 4.000 |
$113,870.72 |
$84,344.29 |
$68,571.34 |
$61,621.18 |
$50,482.40 |
$43,972.50 |
$39,772.04 |
| 4.125 |
$114,350.69 |
$84,840.08 |
$69,083.50 |
$62,144.32 |
$51,032.80 |
|
$40,374.72 |
| 4.500 |
$115,798.07 |
$86,338.05 |
$70,633.59 |
$63,729.30 |
$52,704.12 |
$46,304.74 |
$42,210.43 |
| 5.000 |
$117,745.36 |
$88,360.00 |
$72,731.98 |
$65,878.64 |
$54,978.93 |
$48,700.44 |
$44,721.00 |
| 5.500 |
$119,712.51 |
$90,409.99 |
$74,866.21 |
$68,068.77 |
$57,305.83 |
$51,157.79 |
$47,300.80 |
| 6.000 |
$121,699.48 |
$92,487.85 |
$77,035.94 |
$70,299.18 |
$59,683.72 |
$53,674.82 |
$49,946.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
