| 樓價： |
$11,615,000.00 |
|
|
| 首期： |
$3,484,500.00 |
| |
| 貸款金額： |
$8,130,500.00 |
全期供款共： |
$13,043,675.91 |
| 每月供款額： |
$43,478.92 (4.125厘息計供300期) |
全期利息共： |
$4,913,175.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,807.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$435,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,259.20 |
$71,226.53 |
$55,601.36 |
$48,660.60 |
$37,391.71 |
$30,641.61 |
$26,150.90 |
| 1.500 |
$102,022.57 |
$73,004.98 |
$57,397.66 |
$50,469.51 |
$39,233.35 |
$32,516.82 |
$28,060.00 |
| 2.000 |
$103,805.63 |
$74,811.54 |
$59,230.45 |
$52,320.47 |
$41,130.84 |
$34,461.48 |
$30,051.91 |
| 2.500 |
$105,608.37 |
$76,646.14 |
$61,099.60 |
$54,213.30 |
$43,083.75 |
$36,474.78 |
$32,125.30 |
| 3.000 |
$107,430.74 |
$78,508.71 |
$63,004.95 |
$56,147.74 |
$45,091.56 |
$38,555.75 |
$34,278.52 |
| 3.500 |
$109,272.71 |
$80,399.15 |
$64,946.31 |
$58,123.53 |
$47,153.62 |
$40,703.20 |
$36,509.58 |
| 4.000 |
$111,134.23 |
$82,317.36 |
$66,923.46 |
$60,140.33 |
$49,269.23 |
$42,915.77 |
$38,816.25 |
| 4.125 |
$111,602.66 |
$82,801.24 |
$67,423.31 |
$60,650.89 |
$49,806.40 |
|
$39,404.45 |
| 4.500 |
$113,015.26 |
$84,263.21 |
$68,936.15 |
$62,197.78 |
$51,437.56 |
$45,191.96 |
$41,196.05 |
| 5.000 |
$114,915.75 |
$86,236.57 |
$70,984.12 |
$64,295.48 |
$53,657.70 |
$47,530.09 |
$43,646.28 |
| 5.500 |
$116,835.63 |
$88,237.29 |
$73,067.06 |
$66,432.97 |
$55,928.68 |
$49,928.38 |
$46,164.08 |
| 6.000 |
$118,774.85 |
$90,265.22 |
$75,184.64 |
$68,609.78 |
$58,249.43 |
$52,384.93 |
$48,746.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
