| 樓價： |
$11,562,000.00 |
|
|
| 首期： |
$3,468,600.00 |
| |
| 貸款金額： |
$8,093,400.00 |
全期供款共： |
$12,984,156.77 |
| 每月供款額： |
$43,280.52 (4.125厘息計供300期) |
全期利息共： |
$4,890,756.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,781.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$433,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,801.71 |
$70,901.52 |
$55,347.65 |
$48,438.56 |
$37,221.09 |
$30,501.80 |
$26,031.57 |
| 1.500 |
$101,557.03 |
$72,671.85 |
$57,135.75 |
$50,239.22 |
$39,054.33 |
$32,368.45 |
$27,931.96 |
| 2.000 |
$103,331.96 |
$74,470.17 |
$58,960.18 |
$52,081.73 |
$40,943.16 |
$34,304.23 |
$29,914.78 |
| 2.500 |
$105,126.47 |
$76,296.40 |
$60,820.80 |
$53,965.92 |
$42,887.16 |
$36,308.35 |
$31,978.71 |
| 3.000 |
$106,940.52 |
$78,150.47 |
$62,717.46 |
$55,891.53 |
$44,885.80 |
$38,379.82 |
$34,122.10 |
| 3.500 |
$108,774.09 |
$80,032.29 |
$64,649.96 |
$57,858.30 |
$46,938.46 |
$40,517.47 |
$36,342.98 |
| 4.000 |
$110,627.12 |
$81,941.74 |
$66,618.08 |
$59,865.90 |
$49,044.41 |
$42,719.95 |
$38,639.13 |
| 4.125 |
$111,093.41 |
$82,423.41 |
$67,115.65 |
$60,374.14 |
$49,579.13 |
|
$39,224.64 |
| 4.500 |
$112,499.57 |
$83,878.71 |
$68,621.59 |
$61,913.97 |
$51,202.84 |
$44,985.75 |
$41,008.07 |
| 5.000 |
$114,391.38 |
$85,843.06 |
$70,660.21 |
$64,002.09 |
$53,412.86 |
$47,313.21 |
$43,447.12 |
| 5.500 |
$116,302.50 |
$87,834.66 |
$72,733.65 |
$66,129.83 |
$55,673.47 |
$49,700.56 |
$45,953.44 |
| 6.000 |
$118,232.87 |
$89,853.33 |
$74,841.57 |
$68,296.71 |
$57,983.63 |
$52,145.89 |
$48,524.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
