| 樓價： |
$11,220,000.00 |
|
|
| 首期： |
$3,366,000.00 |
| |
| 貸款金額： |
$7,854,000.00 |
全期供款共： |
$12,600,089.86 |
| 每月供款額： |
$42,000.30 (4.125厘息計供300期) |
全期利息共： |
$4,746,089.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$420,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,849.61 |
$68,804.28 |
$53,710.48 |
$47,005.76 |
$36,120.10 |
$29,599.56 |
$25,261.57 |
| 1.500 |
$98,553.01 |
$70,522.24 |
$55,445.70 |
$48,753.16 |
$37,899.12 |
$31,411.00 |
$27,105.74 |
| 2.000 |
$100,275.43 |
$72,267.37 |
$57,216.16 |
$50,541.17 |
$39,732.08 |
$33,289.52 |
$29,029.91 |
| 2.500 |
$102,016.86 |
$74,039.58 |
$59,021.74 |
$52,369.62 |
$41,618.57 |
$35,234.36 |
$31,032.80 |
| 3.000 |
$103,777.26 |
$75,838.81 |
$60,862.30 |
$54,238.28 |
$43,558.10 |
$37,244.56 |
$33,112.78 |
| 3.500 |
$105,556.59 |
$77,664.96 |
$62,737.63 |
$56,146.87 |
$45,550.04 |
$39,318.98 |
$35,267.97 |
| 4.000 |
$107,354.80 |
$79,517.93 |
$64,647.54 |
$58,095.09 |
$47,593.70 |
$41,456.31 |
$37,496.20 |
| 4.125 |
$107,807.31 |
$79,985.35 |
$65,130.40 |
$58,588.29 |
$48,112.60 |
|
$38,064.39 |
| 4.500 |
$109,171.87 |
$81,397.61 |
$66,591.79 |
$60,082.57 |
$49,688.28 |
$43,655.08 |
$39,795.06 |
| 5.000 |
$111,007.72 |
$83,303.86 |
$68,570.11 |
$62,108.93 |
$51,832.92 |
$45,913.70 |
$42,161.97 |
| 5.500 |
$112,862.31 |
$85,236.54 |
$70,582.21 |
$64,173.73 |
$54,026.67 |
$48,230.43 |
$44,594.15 |
| 6.000 |
$114,735.59 |
$87,195.50 |
$72,627.78 |
$66,276.52 |
$56,268.50 |
$50,603.43 |
$47,088.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
