| 樓價： |
$11,193,000.00 |
|
|
| 首期： |
$3,357,900.00 |
| |
| 貸款金額： |
$7,835,100.00 |
全期供款共： |
$12,569,768.79 |
| 每月供款額： |
$41,899.23 (4.125厘息計供300期) |
全期利息共： |
$4,734,668.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,596.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$419,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,616.55 |
$68,638.71 |
$53,581.23 |
$46,892.64 |
$36,033.18 |
$29,528.33 |
$25,200.78 |
| 1.500 |
$98,315.85 |
$70,352.54 |
$55,312.27 |
$48,635.84 |
$37,807.92 |
$31,335.41 |
$27,040.51 |
| 2.000 |
$100,034.13 |
$72,093.46 |
$57,078.47 |
$50,419.55 |
$39,636.47 |
$33,209.41 |
$28,960.06 |
| 2.500 |
$101,771.37 |
$73,861.41 |
$58,879.71 |
$52,243.60 |
$41,518.42 |
$35,149.57 |
$30,958.12 |
| 3.000 |
$103,527.53 |
$75,656.31 |
$60,715.84 |
$54,107.76 |
$43,453.28 |
$37,154.93 |
$33,033.10 |
| 3.500 |
$105,302.57 |
$77,478.07 |
$62,586.66 |
$56,011.76 |
$45,440.42 |
$39,224.36 |
$35,183.10 |
| 4.000 |
$107,096.46 |
$79,326.58 |
$64,491.97 |
$57,955.29 |
$47,479.16 |
$41,356.54 |
$37,405.97 |
| 4.125 |
$107,547.88 |
$79,792.87 |
$64,973.66 |
$58,447.31 |
$47,996.82 |
|
$37,972.79 |
| 4.500 |
$108,909.15 |
$81,201.73 |
$66,431.54 |
$59,937.99 |
$49,568.71 |
$43,550.03 |
$39,699.30 |
| 5.000 |
$110,740.59 |
$83,103.39 |
$68,405.10 |
$61,959.47 |
$51,708.19 |
$45,803.21 |
$42,060.51 |
| 5.500 |
$112,590.72 |
$85,031.42 |
$70,412.36 |
$64,019.31 |
$53,896.66 |
$48,114.37 |
$44,486.84 |
| 6.000 |
$114,459.49 |
$86,985.67 |
$72,453.01 |
$66,117.03 |
$56,133.09 |
$50,481.66 |
$46,975.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
