| 樓價： |
$10,908,000.00 |
|
|
| 首期： |
$3,272,400.00 |
| |
| 貸款金額： |
$7,635,600.00 |
全期供款共： |
$12,249,713.03 |
| 每月供款額： |
$40,832.38 (4.125厘息計供300期) |
全期利息共： |
$4,614,113.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,454.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$409,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,156.47 |
$66,891.00 |
$52,216.93 |
$45,698.65 |
$35,115.69 |
$28,776.47 |
$24,559.11 |
| 1.500 |
$95,812.50 |
$68,561.20 |
$53,903.89 |
$47,397.45 |
$36,845.24 |
$30,537.54 |
$26,352.00 |
| 2.000 |
$97,487.03 |
$70,257.79 |
$55,625.12 |
$49,135.75 |
$38,627.23 |
$32,363.82 |
$28,222.66 |
| 2.500 |
$99,180.03 |
$71,980.73 |
$57,380.50 |
$50,913.36 |
$40,461.27 |
$34,254.58 |
$30,169.85 |
| 3.000 |
$100,891.47 |
$73,729.92 |
$59,169.87 |
$52,730.05 |
$42,346.85 |
$36,208.88 |
$32,192.00 |
| 3.500 |
$102,621.32 |
$75,505.29 |
$60,993.06 |
$54,585.57 |
$44,283.40 |
$38,225.61 |
$34,287.26 |
| 4.000 |
$104,369.54 |
$77,306.74 |
$62,849.86 |
$56,479.61 |
$46,270.23 |
$40,303.51 |
$36,453.52 |
| 4.125 |
$104,809.46 |
$77,761.16 |
$63,319.28 |
$56,959.10 |
$46,774.71 |
|
$37,005.91 |
| 4.500 |
$106,136.07 |
$79,134.14 |
$64,740.04 |
$58,411.83 |
$48,306.58 |
$42,441.14 |
$38,688.46 |
| 5.000 |
$107,920.88 |
$80,987.38 |
$66,663.35 |
$60,381.84 |
$50,391.58 |
$44,636.96 |
$40,989.55 |
| 5.500 |
$109,723.90 |
$82,866.32 |
$68,619.50 |
$62,389.22 |
$52,524.32 |
$46,889.26 |
$43,354.10 |
| 6.000 |
$111,545.08 |
$84,770.81 |
$70,608.18 |
$64,433.53 |
$54,703.81 |
$49,196.28 |
$45,779.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
