| 樓價： |
$10,878,000.00 |
|
|
| 首期： |
$3,263,400.00 |
| |
| 貸款金額： |
$7,614,600.00 |
全期供款共： |
$12,216,022.95 |
| 每月供款額： |
$40,720.08 (4.125厘息計供300期) |
全期利息共： |
$4,601,422.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,439.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$407,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,897.51 |
$66,707.03 |
$52,073.32 |
$45,572.96 |
$35,019.11 |
$28,697.33 |
$24,491.56 |
| 1.500 |
$95,548.99 |
$68,372.64 |
$53,755.64 |
$47,267.10 |
$36,743.90 |
$30,453.55 |
$26,279.52 |
| 2.000 |
$97,218.91 |
$70,064.56 |
$55,472.14 |
$49,000.61 |
$38,520.99 |
$32,274.81 |
$28,145.04 |
| 2.500 |
$98,907.26 |
$71,782.76 |
$57,222.69 |
$50,773.33 |
$40,349.99 |
$34,160.37 |
$30,086.88 |
| 3.000 |
$100,613.99 |
$73,527.14 |
$59,007.13 |
$52,585.03 |
$42,230.39 |
$36,109.29 |
$32,103.46 |
| 3.500 |
$102,339.09 |
$75,297.63 |
$60,825.31 |
$54,435.45 |
$44,161.61 |
$38,120.48 |
$34,192.96 |
| 4.000 |
$104,082.49 |
$77,094.12 |
$62,677.00 |
$56,324.28 |
$46,142.98 |
$40,192.66 |
$36,353.27 |
| 4.125 |
$104,521.20 |
$77,547.30 |
$63,145.14 |
$56,802.45 |
$46,646.07 |
|
$36,904.14 |
| 4.500 |
$105,844.17 |
$78,916.50 |
$64,561.99 |
$58,251.18 |
$48,173.72 |
$42,324.42 |
$38,582.06 |
| 5.000 |
$107,624.06 |
$80,764.65 |
$66,480.00 |
$60,215.77 |
$50,252.99 |
$44,514.19 |
$40,876.82 |
| 5.500 |
$109,422.13 |
$82,638.42 |
$68,430.77 |
$62,217.64 |
$52,379.87 |
$46,760.31 |
$43,234.86 |
| 6.000 |
$111,238.30 |
$84,537.67 |
$70,413.99 |
$64,256.32 |
$54,553.36 |
$49,060.97 |
$45,653.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
