樓價: |
$10,860,000.00 |
|
|
首期: |
$3,258,000.00 |
| |
貸款金額: |
$7,602,000.00 |
全期供款共: |
$12,195,808.90 |
每月供款額: |
$40,652.70 (4.125厘息計供300期) |
全期利息共: |
$4,593,808.90 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,430.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$407,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,742.14 |
$66,596.65 |
$51,987.15 |
$45,497.55 |
$34,961.17 |
$28,649.84 |
$24,451.04 |
1.500 |
$95,390.88 |
$68,259.50 |
$53,666.69 |
$47,188.88 |
$36,683.10 |
$30,403.16 |
$26,236.04 |
2.000 |
$97,058.04 |
$69,948.63 |
$55,380.35 |
$48,919.53 |
$38,457.25 |
$32,221.41 |
$28,098.47 |
2.500 |
$98,743.59 |
$71,663.98 |
$57,128.00 |
$50,689.32 |
$40,283.22 |
$34,103.84 |
$30,037.09 |
3.000 |
$100,447.51 |
$73,405.48 |
$58,909.49 |
$52,498.02 |
$42,160.51 |
$36,049.54 |
$32,050.34 |
3.500 |
$102,169.74 |
$75,173.04 |
$60,724.66 |
$54,345.37 |
$44,088.54 |
$38,057.40 |
$34,136.38 |
4.000 |
$103,910.27 |
$76,966.55 |
$62,573.29 |
$56,231.08 |
$46,066.62 |
$40,126.16 |
$36,293.11 |
4.125 |
$104,348.25 |
$77,418.98 |
$63,040.65 |
$56,708.46 |
$46,568.88 |
|
$36,843.07 |
4.500 |
$105,669.03 |
$78,785.92 |
$64,455.15 |
$58,154.79 |
$48,094.01 |
$42,254.38 |
$38,518.22 |
5.000 |
$107,445.98 |
$80,631.00 |
$66,370.00 |
$60,116.13 |
$50,169.84 |
$44,440.53 |
$40,809.18 |
5.500 |
$109,241.06 |
$82,501.68 |
$68,317.54 |
$62,114.68 |
$52,293.19 |
$46,682.93 |
$43,163.32 |
6.000 |
$111,054.23 |
$84,397.79 |
$70,297.48 |
$64,150.00 |
$54,463.09 |
$48,979.79 |
$45,577.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|