| 樓價： |
$10,854,000.00 |
|
|
| 首期： |
$3,256,200.00 |
| |
| 貸款金額： |
$7,597,800.00 |
全期供款共： |
$12,189,070.89 |
| 每月供款額： |
$40,630.24 (4.125厘息計供300期) |
全期利息共： |
$4,591,270.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,427.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$407,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,690.35 |
$66,559.86 |
$51,958.43 |
$45,472.42 |
$34,941.85 |
$28,634.02 |
$24,437.53 |
| 1.500 |
$95,338.18 |
$68,221.79 |
$53,637.04 |
$47,162.81 |
$36,662.84 |
$30,386.36 |
$26,221.54 |
| 2.000 |
$97,004.42 |
$69,909.98 |
$55,349.75 |
$48,892.50 |
$38,436.00 |
$32,203.60 |
$28,082.95 |
| 2.500 |
$98,689.04 |
$71,624.39 |
$57,096.44 |
$50,661.31 |
$40,260.96 |
$34,085.00 |
$30,020.50 |
| 3.000 |
$100,392.01 |
$73,364.92 |
$58,876.95 |
$52,469.01 |
$42,137.22 |
$36,029.63 |
$32,032.63 |
| 3.500 |
$102,113.30 |
$75,131.50 |
$60,691.11 |
$54,315.35 |
$44,064.18 |
$38,036.38 |
$34,117.52 |
| 4.000 |
$103,852.86 |
$76,924.03 |
$62,538.72 |
$56,200.01 |
$46,041.17 |
$40,103.99 |
$36,273.06 |
| 4.125 |
$104,290.60 |
$77,376.20 |
$63,005.82 |
$56,677.12 |
$46,543.15 |
|
$36,822.72 |
| 4.500 |
$105,610.65 |
$78,742.39 |
$64,419.54 |
$58,122.66 |
$48,067.43 |
$42,231.04 |
$38,496.94 |
| 5.000 |
$107,386.61 |
$80,586.46 |
$66,333.33 |
$60,082.92 |
$50,142.12 |
$44,415.98 |
$40,786.63 |
| 5.500 |
$109,180.71 |
$82,456.10 |
$68,279.80 |
$62,080.37 |
$52,264.30 |
$46,657.14 |
$43,139.47 |
| 6.000 |
$110,992.88 |
$84,351.16 |
$70,258.64 |
$64,114.55 |
$54,433.00 |
$48,952.73 |
$45,552.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
