| 樓價： |
$10,693,000.00 |
|
|
| 首期： |
$3,207,900.00 |
| |
| 貸款金額： |
$7,485,100.00 |
全期供款共： |
$12,008,267.46 |
| 每月供款額： |
$40,027.56 (4.125厘息計供300期) |
全期利息共： |
$4,523,167.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,346.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,300.62 |
$65,572.56 |
$51,187.72 |
$44,797.91 |
$34,423.55 |
$28,209.28 |
$24,075.04 |
| 1.500 |
$93,924.00 |
$67,209.84 |
$52,841.43 |
$46,463.24 |
$36,119.01 |
$29,935.63 |
$25,832.59 |
| 2.000 |
$95,565.53 |
$68,872.99 |
$54,528.73 |
$48,167.27 |
$37,865.87 |
$31,725.92 |
$27,666.39 |
| 2.500 |
$97,225.16 |
$70,561.96 |
$56,249.51 |
$49,909.84 |
$39,663.76 |
$33,579.41 |
$29,575.19 |
| 3.000 |
$98,902.87 |
$72,276.68 |
$58,003.61 |
$51,690.73 |
$41,512.18 |
$35,495.19 |
$31,557.48 |
| 3.500 |
$100,598.63 |
$74,017.06 |
$59,790.86 |
$53,509.67 |
$43,410.56 |
$37,472.17 |
$33,611.44 |
| 4.000 |
$102,312.38 |
$75,783.00 |
$61,611.07 |
$55,366.38 |
$45,358.23 |
$39,509.12 |
$35,735.01 |
| 4.125 |
$102,743.63 |
$76,228.46 |
$62,071.24 |
$55,836.42 |
$45,852.77 |
|
$36,276.52 |
| 4.500 |
$104,044.10 |
$77,574.39 |
$63,463.99 |
$57,260.51 |
$47,354.44 |
$41,604.62 |
$37,925.90 |
| 5.000 |
$105,793.72 |
$79,391.10 |
$65,349.39 |
$59,191.69 |
$49,398.35 |
$43,757.15 |
$40,181.64 |
| 5.500 |
$107,561.21 |
$81,233.00 |
$67,266.99 |
$61,159.51 |
$51,489.05 |
$45,965.06 |
$42,499.57 |
| 6.000 |
$109,346.49 |
$83,099.96 |
$69,216.47 |
$63,163.53 |
$53,625.58 |
$48,226.60 |
$44,876.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
