| 樓價： |
$10,343,000.00 |
|
|
| 首期： |
$3,102,900.00 |
| |
| 貸款金額： |
$7,240,100.00 |
全期供款共： |
$11,615,216.53 |
| 每月供款額： |
$38,717.39 (4.125厘息計供300期) |
全期利息共： |
$4,375,116.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,171.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$387,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,279.46 |
$63,426.26 |
$49,512.26 |
$43,331.60 |
$33,296.81 |
$27,285.94 |
$23,287.02 |
| 1.500 |
$90,849.71 |
$65,009.94 |
$51,111.84 |
$44,942.42 |
$34,936.77 |
$28,955.79 |
$24,987.05 |
| 2.000 |
$92,437.51 |
$66,618.66 |
$52,743.92 |
$46,590.67 |
$36,626.46 |
$30,687.48 |
$26,760.82 |
| 2.500 |
$94,042.82 |
$68,252.35 |
$54,408.37 |
$48,276.21 |
$38,365.50 |
$32,480.30 |
$28,607.15 |
| 3.000 |
$95,665.61 |
$69,910.94 |
$56,105.06 |
$49,998.80 |
$40,153.42 |
$34,333.37 |
$30,524.55 |
| 3.500 |
$97,305.86 |
$71,594.36 |
$57,833.81 |
$51,758.21 |
$41,989.66 |
$36,245.65 |
$32,511.28 |
| 4.000 |
$98,963.52 |
$73,302.49 |
$59,594.43 |
$53,554.15 |
$43,873.58 |
$38,215.92 |
$34,565.34 |
| 4.125 |
$99,380.66 |
$73,733.38 |
$60,039.54 |
$54,008.80 |
$44,351.93 |
|
$35,089.13 |
| 4.500 |
$100,638.56 |
$75,035.24 |
$61,386.71 |
$55,386.28 |
$45,804.45 |
$40,242.83 |
$36,684.52 |
| 5.000 |
$102,330.92 |
$76,792.49 |
$63,210.40 |
$57,254.25 |
$47,781.46 |
$42,324.90 |
$38,866.42 |
| 5.500 |
$104,040.55 |
$78,574.11 |
$65,065.22 |
$59,157.66 |
$49,803.73 |
$44,460.55 |
$41,108.49 |
| 6.000 |
$105,767.40 |
$80,379.95 |
$66,950.90 |
$61,096.08 |
$51,870.33 |
$46,648.07 |
$43,408.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
