樓價: |
$10,278,000.00 |
|
|
首期: |
$3,083,400.00 |
| |
貸款金額: |
$7,194,600.00 |
全期供款共: |
$11,542,221.35 |
每月供款額: |
$38,474.07 (4.125厘息計供300期) |
全期利息共: |
$4,347,621.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,139.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$102,780.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$385,425.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$88,718.39 |
$63,027.66 |
$49,201.10 |
$43,059.29 |
$33,087.56 |
$27,114.47 |
$23,140.68 |
1.500 |
$90,278.77 |
$64,601.39 |
$50,790.63 |
$44,659.98 |
$34,717.21 |
$28,773.82 |
$24,830.02 |
2.000 |
$91,856.59 |
$66,200.00 |
$52,412.45 |
$46,297.88 |
$36,396.28 |
$30,494.62 |
$26,592.64 |
2.500 |
$93,451.81 |
$67,823.42 |
$54,066.44 |
$47,972.82 |
$38,124.39 |
$32,276.18 |
$28,427.37 |
3.000 |
$95,064.41 |
$69,471.59 |
$55,752.47 |
$49,684.59 |
$39,901.08 |
$34,117.61 |
$30,332.72 |
3.500 |
$96,694.35 |
$71,144.43 |
$57,470.36 |
$51,432.94 |
$41,725.78 |
$36,017.86 |
$32,306.97 |
4.000 |
$98,341.59 |
$72,841.83 |
$59,219.91 |
$53,217.59 |
$43,597.86 |
$37,975.75 |
$34,348.12 |
4.125 |
$98,756.10 |
$73,270.00 |
$59,662.23 |
$53,669.38 |
$44,073.20 |
|
$34,868.61 |
4.500 |
$100,006.10 |
$74,563.69 |
$61,000.93 |
$55,038.21 |
$45,516.59 |
$39,989.92 |
$36,453.98 |
5.000 |
$101,687.82 |
$76,309.90 |
$62,813.15 |
$56,894.44 |
$47,481.18 |
$42,058.92 |
$38,622.17 |
5.500 |
$103,386.71 |
$78,080.32 |
$64,656.32 |
$58,785.89 |
$49,490.74 |
$44,181.14 |
$40,850.15 |
6.000 |
$105,102.71 |
$79,874.81 |
$66,530.15 |
$60,712.12 |
$51,544.35 |
$46,354.91 |
$43,135.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|