| 樓價： |
$10,211,000.00 |
|
|
| 首期： |
$3,063,300.00 |
| |
| 貸款金額： |
$7,147,700.00 |
全期供款共： |
$11,466,980.17 |
| 每月供款額： |
$38,223.27 (4.125厘息計供300期) |
全期利息共： |
$4,319,280.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,105.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,140.05 |
$62,616.80 |
$48,880.37 |
$42,778.59 |
$32,871.87 |
$26,937.71 |
$22,989.83 |
| 1.500 |
$89,690.27 |
$64,180.27 |
$50,459.54 |
$44,368.85 |
$34,490.90 |
$28,586.25 |
$24,668.16 |
| 2.000 |
$91,257.80 |
$65,768.46 |
$52,070.78 |
$45,996.07 |
$36,159.02 |
$30,295.84 |
$26,419.29 |
| 2.500 |
$92,842.62 |
$67,381.30 |
$53,714.00 |
$47,660.09 |
$37,875.87 |
$32,065.78 |
$28,242.06 |
| 3.000 |
$94,444.70 |
$69,018.72 |
$55,389.03 |
$49,360.70 |
$39,640.97 |
$33,895.20 |
$30,134.99 |
| 3.500 |
$96,064.02 |
$70,680.65 |
$57,095.72 |
$51,097.66 |
$41,453.78 |
$35,783.07 |
$32,096.37 |
| 4.000 |
$97,700.53 |
$72,366.99 |
$58,833.87 |
$52,870.67 |
$43,313.66 |
$37,728.19 |
$34,124.21 |
| 4.125 |
$98,112.34 |
$72,792.37 |
$59,273.30 |
$53,319.52 |
$43,785.90 |
|
$34,641.31 |
| 4.500 |
$99,354.18 |
$74,077.63 |
$60,603.28 |
$54,679.43 |
$45,219.88 |
$39,729.24 |
$36,216.35 |
| 5.000 |
$101,024.94 |
$75,812.45 |
$62,403.69 |
$56,523.56 |
$47,171.66 |
$41,784.74 |
$38,370.40 |
| 5.500 |
$102,712.75 |
$77,571.33 |
$64,234.84 |
$58,402.67 |
$49,168.12 |
$43,893.13 |
$40,583.85 |
| 6.000 |
$104,417.56 |
$79,354.12 |
$66,096.46 |
$60,316.35 |
$51,208.34 |
$46,052.73 |
$42,854.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
