| 樓價： |
$9,594,000.00 |
|
|
| 首期： |
$2,878,200.00 |
| |
| 貸款金額： |
$6,715,800.00 |
全期供款共： |
$10,774,087.53 |
| 每月供款額： |
$35,913.63 (4.125厘息計供300期) |
全期利息共： |
$4,058,287.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,797.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$329,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,814.19 |
$58,833.18 |
$45,926.77 |
$40,193.69 |
$30,885.58 |
$25,310.00 |
$21,600.67 |
| 1.500 |
$84,270.73 |
$60,302.18 |
$47,410.52 |
$41,687.86 |
$32,406.78 |
$26,858.92 |
$23,177.58 |
| 2.000 |
$85,743.54 |
$61,794.40 |
$48,924.41 |
$43,216.76 |
$33,974.11 |
$28,465.21 |
$24,822.90 |
| 2.500 |
$87,232.60 |
$63,309.78 |
$50,468.33 |
$44,780.23 |
$35,587.22 |
$30,128.20 |
$26,535.53 |
| 3.000 |
$88,737.88 |
$64,848.26 |
$52,042.14 |
$46,378.08 |
$37,245.67 |
$31,847.08 |
$28,314.08 |
| 3.500 |
$90,259.35 |
$66,409.77 |
$53,645.71 |
$48,010.08 |
$38,948.93 |
$33,620.88 |
$30,156.94 |
| 4.000 |
$91,796.97 |
$67,994.21 |
$55,278.83 |
$49,675.96 |
$40,696.43 |
$35,448.47 |
$32,062.26 |
| 4.125 |
$92,183.89 |
$68,393.89 |
$55,691.71 |
$50,097.69 |
$41,140.13 |
|
$32,548.11 |
| 4.500 |
$93,350.70 |
$69,601.48 |
$56,941.32 |
$51,375.42 |
$42,487.47 |
$37,328.60 |
$34,027.97 |
| 5.000 |
$94,920.51 |
$71,231.48 |
$58,632.94 |
$53,108.12 |
$44,321.31 |
$39,259.90 |
$36,051.87 |
| 5.500 |
$96,506.33 |
$72,884.08 |
$60,353.45 |
$54,873.69 |
$46,197.14 |
$41,240.89 |
$38,131.57 |
| 6.000 |
$98,108.13 |
$74,559.15 |
$62,102.58 |
$56,671.74 |
$48,114.08 |
$43,269.99 |
$40,264.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
