樓價: |
$8,624,000.00 |
|
|
首期: |
$2,587,200.00 |
| |
貸款金額: |
$6,036,800.00 |
全期供款共: |
$9,684,774.95 |
每月供款額: |
$32,282.58 (4.125厘息計供300期) |
全期利息共: |
$3,647,974.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,312.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$86,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$258,720.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,441.27 |
$52,884.86 |
$41,283.35 |
$36,129.92 |
$27,762.90 |
$22,751.04 |
$19,416.73 |
1.500 |
$75,750.55 |
$54,205.33 |
$42,617.09 |
$37,473.01 |
$29,130.30 |
$24,143.36 |
$20,834.22 |
2.000 |
$77,074.45 |
$55,546.68 |
$43,977.91 |
$38,847.33 |
$30,539.17 |
$25,587.24 |
$22,313.19 |
2.500 |
$78,412.96 |
$56,908.85 |
$45,365.73 |
$40,252.73 |
$31,989.18 |
$27,082.10 |
$23,852.66 |
3.000 |
$79,766.05 |
$58,291.79 |
$46,780.43 |
$41,689.03 |
$33,479.95 |
$28,627.19 |
$25,451.39 |
3.500 |
$81,133.69 |
$59,695.42 |
$48,221.87 |
$43,156.03 |
$35,011.01 |
$30,221.64 |
$27,107.93 |
4.000 |
$82,515.85 |
$61,119.67 |
$49,689.88 |
$44,653.48 |
$36,581.82 |
$31,864.45 |
$28,820.61 |
4.125 |
$82,863.65 |
$61,478.94 |
$50,061.01 |
$45,032.57 |
$36,980.67 |
|
$29,257.34 |
4.500 |
$83,912.49 |
$62,564.43 |
$51,184.28 |
$46,181.11 |
$38,191.78 |
$33,554.50 |
$30,587.58 |
5.000 |
$85,323.58 |
$64,029.63 |
$52,704.87 |
$47,738.63 |
$39,840.21 |
$35,290.53 |
$32,406.85 |
5.500 |
$86,749.07 |
$65,515.14 |
$54,251.42 |
$49,325.69 |
$41,526.38 |
$37,071.23 |
$34,276.29 |
6.000 |
$88,188.92 |
$67,020.86 |
$55,823.70 |
$50,941.95 |
$43,249.51 |
$38,895.19 |
$36,193.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|