| 樓價： |
$7,236,000.00 |
|
|
| 首期： |
$2,170,800.00 |
| |
| 貸款金額： |
$5,065,200.00 |
全期供款共： |
$8,126,047.26 |
| 每月供款額： |
$27,086.82 (4.125厘息計供300期) |
全期利息共： |
$3,060,847.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,618.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,460.23 |
$44,373.24 |
$34,638.95 |
$30,314.94 |
$23,294.57 |
$19,089.34 |
$16,291.68 |
| 1.500 |
$63,558.79 |
$45,481.19 |
$35,758.03 |
$31,441.88 |
$24,441.89 |
$20,257.57 |
$17,481.03 |
| 2.000 |
$64,669.61 |
$46,606.65 |
$36,899.83 |
$32,595.00 |
$25,624.00 |
$21,469.07 |
$18,721.97 |
| 2.500 |
$65,792.69 |
$47,749.59 |
$38,064.29 |
$33,774.21 |
$26,840.64 |
$22,723.33 |
$20,013.66 |
| 3.000 |
$66,928.01 |
$48,909.95 |
$39,251.30 |
$34,979.34 |
$28,091.48 |
$24,019.75 |
$21,355.09 |
| 3.500 |
$68,075.53 |
$50,087.67 |
$40,460.74 |
$36,210.23 |
$29,376.12 |
$25,357.59 |
$22,745.01 |
| 4.000 |
$69,235.24 |
$51,282.69 |
$41,692.48 |
$37,466.67 |
$30,694.12 |
$26,735.99 |
$24,182.04 |
| 4.125 |
$69,527.06 |
$51,584.14 |
$42,003.88 |
$37,784.75 |
$31,028.77 |
|
$24,548.48 |
| 4.500 |
$70,407.10 |
$52,494.93 |
$42,946.36 |
$38,748.44 |
$32,044.96 |
$28,154.03 |
$25,664.62 |
| 5.000 |
$71,591.08 |
$53,724.30 |
$44,222.22 |
$40,055.28 |
$33,428.08 |
$29,610.65 |
$27,191.09 |
| 5.500 |
$72,787.14 |
$54,970.73 |
$45,519.86 |
$41,386.91 |
$34,842.87 |
$31,104.76 |
$28,759.65 |
| 6.000 |
$73,995.25 |
$56,234.10 |
$46,839.09 |
$42,743.04 |
$36,288.67 |
$32,635.15 |
$30,368.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
