| 樓價： |
$64,368,000.00 |
|
|
| 首期： |
$19,310,400.00 |
| |
| 貸款金額： |
$45,057,600.00 |
全期供款共： |
$72,285,435.30 |
| 每月供款額： |
$240,951.45 (4.125厘息計供300期) |
全期利息共： |
$27,227,835.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,184.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$643,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,735,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$555,616.39 |
$394,723.15 |
$308,131.58 |
$269,667.26 |
$207,217.34 |
$169,809.68 |
$144,923.05 |
| 1.500 |
$565,388.60 |
$404,578.95 |
$318,086.33 |
$279,691.91 |
$217,423.38 |
$180,201.71 |
$155,502.88 |
| 2.000 |
$575,269.98 |
$414,590.54 |
$328,243.29 |
$289,949.58 |
$227,938.89 |
$190,978.59 |
$166,541.66 |
| 2.500 |
$585,260.37 |
$424,757.55 |
$338,601.75 |
$300,439.21 |
$238,761.53 |
$202,135.93 |
$178,031.99 |
| 3.000 |
$595,359.59 |
$435,079.54 |
$349,160.81 |
$311,159.51 |
$249,888.37 |
$213,668.24 |
$189,964.66 |
| 3.500 |
$605,567.41 |
$445,555.99 |
$359,919.42 |
$322,108.92 |
$261,315.93 |
$225,568.97 |
$202,328.76 |
| 4.000 |
$615,883.61 |
$456,186.29 |
$370,876.38 |
$333,285.63 |
$273,040.19 |
$237,830.61 |
$215,111.87 |
| 4.125 |
$618,479.56 |
$458,867.84 |
$373,646.46 |
$336,115.09 |
$276,017.10 |
|
$218,371.54 |
| 4.500 |
$626,307.91 |
$466,969.80 |
$382,030.33 |
$344,687.62 |
$285,056.63 |
$250,444.77 |
$228,300.24 |
| 5.000 |
$636,840.02 |
$477,905.76 |
$393,379.75 |
$356,312.63 |
$297,360.22 |
$263,402.24 |
$241,878.94 |
| 5.500 |
$647,479.63 |
$488,993.36 |
$404,922.97 |
$368,158.19 |
$309,945.51 |
$276,693.09 |
$255,832.10 |
| 6.000 |
$658,226.40 |
$500,231.74 |
$416,658.19 |
$380,221.63 |
$322,806.64 |
$290,306.75 |
$270,143.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
