| 樓價： |
$46,447,000.00 |
|
|
| 首期： |
$13,934,100.00 |
| |
| 貸款金額： |
$32,512,900.00 |
全期供款共： |
$52,160,104.61 |
| 每月供款額： |
$173,867.02 (4.125厘息計供300期) |
全期利息共： |
$19,647,204.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,223.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$464,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,973,998.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,924.60 |
$284,826.40 |
$222,343.21 |
$194,587.92 |
$149,524.98 |
$122,532.16 |
$104,574.34 |
| 1.500 |
$407,976.08 |
$291,938.21 |
$229,526.41 |
$201,821.56 |
$156,889.51 |
$130,030.90 |
$112,208.59 |
| 2.000 |
$415,106.34 |
$299,162.42 |
$236,855.52 |
$209,223.34 |
$164,477.34 |
$137,807.34 |
$120,174.01 |
| 2.500 |
$422,315.26 |
$306,498.79 |
$244,330.03 |
$216,792.51 |
$172,286.80 |
$145,858.31 |
$128,465.26 |
| 3.000 |
$429,602.70 |
$313,946.98 |
$251,949.29 |
$224,528.12 |
$180,315.76 |
$154,179.85 |
$137,075.70 |
| 3.500 |
$436,968.52 |
$321,506.63 |
$259,712.55 |
$232,429.05 |
$188,561.72 |
$162,767.24 |
$145,997.45 |
| 4.000 |
$444,412.53 |
$329,177.31 |
$267,618.93 |
$240,494.00 |
$197,021.78 |
$171,615.06 |
$155,221.56 |
| 4.125 |
$446,285.73 |
$331,112.27 |
$269,617.78 |
$242,535.69 |
$199,169.87 |
|
$157,573.68 |
| 4.500 |
$451,934.55 |
$336,958.52 |
$275,667.46 |
$248,721.50 |
$205,692.66 |
$180,717.26 |
$164,738.09 |
| 5.000 |
$459,534.37 |
$344,849.75 |
$283,857.03 |
$257,109.94 |
$214,570.75 |
$190,067.18 |
$174,536.28 |
| 5.500 |
$467,211.76 |
$352,850.40 |
$292,186.45 |
$265,657.53 |
$223,652.11 |
$199,657.65 |
$184,604.67 |
| 6.000 |
$474,966.47 |
$360,959.85 |
$300,654.41 |
$274,362.33 |
$232,932.51 |
$209,481.07 |
$194,931.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
