| 樓價： |
$3,794,000.00 |
|
|
| 首期： |
$1,138,200.00 |
| |
| 貸款金額： |
$2,655,800.00 |
全期供款共： |
$4,260,672.10 |
| 每月供款額： |
$14,202.24 (4.125厘息計供300期) |
全期利息共： |
$1,604,872.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,897.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,749.33 |
$23,265.90 |
$18,161.99 |
$15,894.82 |
$12,213.87 |
$10,008.98 |
$8,542.10 |
| 1.500 |
$33,325.32 |
$23,846.83 |
$18,748.75 |
$16,485.69 |
$12,815.44 |
$10,621.51 |
$9,165.70 |
| 2.000 |
$33,907.75 |
$24,436.93 |
$19,347.43 |
$17,090.30 |
$13,435.25 |
$11,256.72 |
$9,816.35 |
| 2.500 |
$34,496.61 |
$25,036.20 |
$19,957.98 |
$17,708.59 |
$14,073.16 |
$11,914.36 |
$10,493.62 |
| 3.000 |
$35,091.88 |
$25,644.60 |
$20,580.35 |
$18,340.47 |
$14,729.00 |
$12,594.10 |
$11,196.96 |
| 3.500 |
$35,693.56 |
$26,262.11 |
$21,214.49 |
$18,985.85 |
$15,402.57 |
$13,295.56 |
$11,925.73 |
| 4.000 |
$36,301.62 |
$26,888.68 |
$21,860.32 |
$19,644.63 |
$16,093.63 |
$14,018.29 |
$12,679.20 |
| 4.125 |
$36,454.63 |
$27,046.74 |
$22,023.59 |
$19,811.41 |
$16,269.09 |
|
$12,871.33 |
| 4.500 |
$36,916.05 |
$27,524.29 |
$22,517.76 |
$20,316.69 |
$16,801.90 |
$14,761.80 |
$13,456.55 |
| 5.000 |
$37,536.84 |
$28,168.88 |
$23,186.72 |
$21,001.90 |
$17,527.10 |
$15,525.54 |
$14,256.91 |
| 5.500 |
$38,163.96 |
$28,822.41 |
$23,867.10 |
$21,700.10 |
$18,268.91 |
$16,308.94 |
$15,079.34 |
| 6.000 |
$38,797.40 |
$29,484.82 |
$24,558.81 |
$22,411.15 |
$19,026.98 |
$17,111.36 |
$15,922.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
