| 樓價： |
$376,400,000.00 |
|
|
| 首期： |
$112,920,000.00 |
| |
| 貸款金額： |
$263,480,000.00 |
全期供款共： |
$422,698,201.72 |
| 每月供款額： |
$1,408,994.01 (4.125厘息計供300期) |
全期利息共： |
$159,218,201.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$197,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,764,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,997,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,249,036.93 |
$2,308,193.39 |
$1,801,838.31 |
$1,576,913.35 |
$1,211,729.52 |
$992,983.54 |
$847,455.81 |
| 1.500 |
$3,306,181.16 |
$2,365,826.44 |
$1,860,049.96 |
$1,635,533.71 |
$1,271,410.64 |
$1,053,752.23 |
$909,322.73 |
| 2.000 |
$3,363,963.79 |
$2,424,370.48 |
$1,919,444.07 |
$1,695,516.72 |
$1,332,901.41 |
$1,116,771.41 |
$973,873.39 |
| 2.500 |
$3,422,383.87 |
$2,483,823.37 |
$1,980,016.43 |
$1,756,856.21 |
$1,396,188.14 |
$1,182,015.37 |
$1,041,064.54 |
| 3.000 |
$3,481,440.30 |
$2,544,182.50 |
$2,041,761.86 |
$1,819,544.51 |
$1,461,253.75 |
$1,249,451.97 |
$1,110,842.31 |
| 3.500 |
$3,541,131.84 |
$2,605,444.84 |
$2,104,674.22 |
$1,883,572.52 |
$1,528,077.86 |
$1,319,042.98 |
$1,183,142.94 |
| 4.000 |
$3,601,457.09 |
$2,667,606.90 |
$2,168,746.45 |
$1,948,929.75 |
$1,596,636.97 |
$1,390,744.51 |
$1,257,893.82 |
| 4.125 |
$3,616,637.24 |
$2,683,287.55 |
$2,184,944.82 |
$1,965,475.38 |
$1,614,044.80 |
|
$1,276,955.12 |
| 4.500 |
$3,662,414.50 |
$2,730,664.79 |
$2,233,970.56 |
$2,015,604.32 |
$1,666,904.58 |
$1,464,507.41 |
$1,335,014.45 |
| 5.000 |
$3,724,002.36 |
$2,794,614.20 |
$2,300,337.70 |
$2,083,583.05 |
$1,738,851.38 |
$1,540,277.84 |
$1,414,417.61 |
| 5.500 |
$3,786,218.84 |
$2,859,450.37 |
$2,367,838.14 |
$2,152,851.49 |
$1,812,445.48 |
$1,617,997.72 |
$1,496,010.46 |
| 6.000 |
$3,849,061.94 |
$2,925,168.19 |
$2,436,461.33 |
$2,223,393.97 |
$1,887,652.55 |
$1,697,605.33 |
$1,579,695.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
