| 樓價： |
$32,787,000.00 |
|
|
| 首期： |
$9,836,100.00 |
| |
| 貸款金額： |
$22,950,900.00 |
全期供款共： |
$36,819,888.26 |
| 每月供款額： |
$122,732.96 (4.125厘息計供300期) |
全期利息共： |
$13,868,988.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,393.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$327,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,393,448.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,013.21 |
$201,059.34 |
$156,952.37 |
$137,359.88 |
$105,549.88 |
$86,495.62 |
$73,819.16 |
| 1.500 |
$287,990.87 |
$206,079.57 |
$162,023.00 |
$142,466.11 |
$110,748.51 |
$91,788.99 |
$79,208.19 |
| 2.000 |
$293,024.12 |
$211,179.16 |
$167,196.63 |
$147,691.04 |
$116,104.78 |
$97,278.39 |
$84,831.00 |
| 2.500 |
$298,112.91 |
$216,357.91 |
$172,472.90 |
$153,034.12 |
$121,617.48 |
$102,961.58 |
$90,683.80 |
| 3.000 |
$303,257.13 |
$221,615.60 |
$177,851.34 |
$158,494.70 |
$127,285.14 |
$108,835.76 |
$96,761.92 |
| 3.500 |
$308,456.67 |
$226,951.97 |
$183,331.44 |
$164,071.98 |
$133,105.97 |
$114,897.61 |
$103,059.80 |
| 4.000 |
$313,711.41 |
$232,366.70 |
$188,912.57 |
$169,765.04 |
$139,077.94 |
$121,143.31 |
$109,571.11 |
| 4.125 |
$315,033.70 |
$233,732.60 |
$190,323.55 |
$171,206.27 |
$140,594.28 |
|
$111,231.48 |
| 4.500 |
$319,021.21 |
$237,859.48 |
$194,594.03 |
$175,572.84 |
$145,198.73 |
$127,568.56 |
$116,288.84 |
| 5.000 |
$324,385.93 |
$243,429.90 |
$200,375.06 |
$181,494.25 |
$151,465.78 |
$134,168.68 |
$123,205.39 |
| 5.500 |
$329,805.41 |
$249,077.58 |
$206,254.81 |
$187,528.01 |
$157,876.33 |
$140,938.61 |
$130,312.69 |
| 6.000 |
$335,279.47 |
$254,802.04 |
$212,232.35 |
$193,672.74 |
$164,427.38 |
$147,872.97 |
$137,602.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
