| 樓價： |
$32,328,000.00 |
|
|
| 首期： |
$9,698,400.00 |
| |
| 貸款金額： |
$22,629,600.00 |
全期供款共： |
$36,304,430.04 |
| 每月供款額： |
$121,014.77 (4.125厘息計供300期) |
全期利息共： |
$13,674,830.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,164.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,373,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$279,051.18 |
$198,244.62 |
$154,755.12 |
$135,436.91 |
$104,072.24 |
$85,284.73 |
$72,785.74 |
| 1.500 |
$283,959.15 |
$203,194.57 |
$159,754.77 |
$140,471.66 |
$109,198.10 |
$90,503.99 |
$78,099.32 |
| 2.000 |
$288,921.95 |
$208,222.77 |
$164,855.97 |
$145,623.44 |
$114,479.38 |
$95,916.54 |
$83,643.41 |
| 2.500 |
$293,939.49 |
$213,329.02 |
$170,058.37 |
$150,891.73 |
$119,914.91 |
$101,520.17 |
$89,414.28 |
| 3.000 |
$299,011.70 |
$218,513.10 |
$175,361.52 |
$156,275.86 |
$125,503.22 |
$107,312.12 |
$95,407.31 |
| 3.500 |
$304,138.44 |
$223,774.76 |
$180,764.90 |
$161,775.06 |
$131,242.56 |
$113,289.11 |
$101,617.02 |
| 4.000 |
$309,319.62 |
$229,113.70 |
$186,267.89 |
$167,388.42 |
$137,130.92 |
$119,447.37 |
$108,037.17 |
| 4.125 |
$310,623.40 |
$230,460.47 |
$187,659.13 |
$168,809.48 |
$138,626.04 |
|
$109,674.30 |
| 4.500 |
$314,555.09 |
$234,529.57 |
$191,869.82 |
$173,114.92 |
$143,166.02 |
$125,782.67 |
$114,660.86 |
| 5.000 |
$319,844.71 |
$240,022.02 |
$197,569.92 |
$178,953.43 |
$149,345.34 |
$132,290.39 |
$121,480.59 |
| 5.500 |
$325,188.32 |
$245,590.63 |
$203,367.35 |
$184,902.72 |
$155,666.15 |
$138,965.54 |
$128,488.38 |
| 6.000 |
$330,585.74 |
$251,234.96 |
$209,261.22 |
$190,961.42 |
$162,125.48 |
$145,802.83 |
$135,675.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
