| 樓價： |
$2,678,000.00 |
|
|
| 首期： |
$803,400.00 |
| |
| 貸款金額： |
$1,874,600.00 |
全期供款共： |
$3,007,401.13 |
| 每月供款額： |
$10,024.67 (4.125厘息計供300期) |
全期利息共： |
$1,132,801.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,339.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,116.16 |
$16,422.27 |
$12,819.67 |
$11,219.38 |
$8,621.18 |
$7,064.85 |
$6,029.45 |
| 1.500 |
$23,522.72 |
$16,832.31 |
$13,233.83 |
$11,636.45 |
$9,045.80 |
$7,497.21 |
$6,469.62 |
| 2.000 |
$23,933.83 |
$17,248.84 |
$13,656.41 |
$12,063.21 |
$9,483.29 |
$7,945.57 |
$6,928.89 |
| 2.500 |
$24,349.48 |
$17,671.84 |
$14,087.36 |
$12,499.63 |
$9,933.56 |
$8,409.77 |
$7,406.94 |
| 3.000 |
$24,769.65 |
$18,101.28 |
$14,526.67 |
$12,945.64 |
$10,396.49 |
$8,889.57 |
$7,903.39 |
| 3.500 |
$25,194.34 |
$18,537.14 |
$14,974.28 |
$13,401.19 |
$10,871.92 |
$9,384.69 |
$8,417.79 |
| 4.000 |
$25,623.54 |
$18,979.41 |
$15,430.14 |
$13,866.19 |
$11,359.71 |
$9,894.83 |
$8,949.63 |
| 4.125 |
$25,731.55 |
$19,090.98 |
$15,545.38 |
$13,983.91 |
$11,483.56 |
|
$9,085.24 |
| 4.500 |
$26,057.24 |
$19,428.06 |
$15,894.19 |
$14,340.56 |
$11,859.65 |
$10,419.64 |
$9,498.32 |
| 5.000 |
$26,495.43 |
$19,883.04 |
$16,366.38 |
$14,824.22 |
$12,371.53 |
$10,958.72 |
$10,063.26 |
| 5.500 |
$26,938.08 |
$20,344.34 |
$16,846.63 |
$15,317.05 |
$12,895.14 |
$11,511.68 |
$10,643.77 |
| 6.000 |
$27,385.20 |
$20,811.90 |
$17,334.87 |
$15,818.94 |
$13,430.22 |
$12,078.07 |
$11,239.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
