| 樓價： |
$25,238,000.00 |
|
|
| 首期： |
$7,571,400.00 |
| |
| 貸款金額： |
$17,666,600.00 |
全期供款共： |
$28,342,341.17 |
| 每月供款額： |
$94,474.47 (4.125厘息計供300期) |
全期利息共： |
$10,675,741.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,619.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$252,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,072,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,851.21 |
$154,766.70 |
$120,815.08 |
$105,733.63 |
$81,247.69 |
$66,580.55 |
$56,822.77 |
| 1.500 |
$221,682.78 |
$158,631.05 |
$124,718.23 |
$109,664.19 |
$85,249.37 |
$70,655.15 |
$60,971.01 |
| 2.000 |
$225,557.17 |
$162,556.49 |
$128,700.66 |
$113,686.11 |
$89,372.39 |
$74,880.65 |
$65,299.19 |
| 2.500 |
$229,474.29 |
$166,542.86 |
$132,762.10 |
$117,798.98 |
$93,615.82 |
$79,255.32 |
$69,804.43 |
| 3.000 |
$233,434.09 |
$170,590.01 |
$136,902.19 |
$122,002.30 |
$97,978.54 |
$83,777.02 |
$74,483.10 |
| 3.500 |
$237,436.47 |
$174,697.71 |
$141,120.53 |
$126,295.44 |
$102,459.16 |
$88,443.16 |
$79,330.93 |
| 4.000 |
$241,481.33 |
$178,865.74 |
$145,416.64 |
$130,677.71 |
$107,056.12 |
$93,250.82 |
$84,343.05 |
| 4.125 |
$242,499.18 |
$179,917.14 |
$146,502.76 |
$131,787.11 |
$108,223.33 |
|
$85,621.13 |
| 4.500 |
$245,568.59 |
$183,093.83 |
$149,789.98 |
$135,148.30 |
$111,767.63 |
$98,196.70 |
$89,514.07 |
| 5.000 |
$249,698.12 |
$187,381.70 |
$154,239.97 |
$139,706.35 |
$116,591.74 |
$103,277.18 |
$94,838.13 |
| 5.500 |
$253,869.80 |
$191,729.03 |
$158,765.94 |
$144,350.87 |
$121,526.30 |
$108,488.38 |
$100,309.01 |
| 6.000 |
$258,083.49 |
$196,135.48 |
$163,367.19 |
$149,080.81 |
$126,569.01 |
$113,826.15 |
$105,920.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
