| 樓價： |
$23,808,000.00 |
|
|
| 首期： |
$7,142,400.00 |
| |
| 貸款金額： |
$16,665,600.00 |
全期供款共： |
$26,736,447.36 |
| 每月供款額： |
$89,121.49 (4.125厘息計供300期) |
全期利息共： |
$10,070,847.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,904.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$238,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,011,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,507.63 |
$145,997.52 |
$113,969.62 |
$99,742.70 |
$76,644.15 |
$62,808.06 |
$53,603.16 |
| 1.500 |
$209,122.11 |
$149,642.92 |
$117,651.62 |
$103,450.55 |
$80,419.09 |
$66,651.79 |
$57,516.35 |
| 2.000 |
$212,776.97 |
$153,345.94 |
$121,408.41 |
$107,244.59 |
$84,308.49 |
$70,637.87 |
$61,599.30 |
| 2.500 |
$216,472.14 |
$157,106.45 |
$125,239.72 |
$111,124.42 |
$88,311.50 |
$74,764.67 |
$65,849.27 |
| 3.000 |
$220,207.57 |
$160,924.27 |
$129,145.23 |
$115,089.57 |
$92,427.02 |
$79,030.16 |
$70,262.84 |
| 3.500 |
$223,983.17 |
$164,799.23 |
$133,124.56 |
$119,139.46 |
$96,653.77 |
$83,431.92 |
$74,835.99 |
| 4.000 |
$227,798.86 |
$168,731.10 |
$137,177.25 |
$123,273.43 |
$100,990.26 |
$87,967.18 |
$79,564.12 |
| 4.125 |
$228,759.03 |
$169,722.93 |
$138,201.82 |
$124,319.97 |
$102,091.34 |
|
$80,769.79 |
| 4.500 |
$231,654.53 |
$172,719.63 |
$141,302.79 |
$127,490.72 |
$105,434.81 |
$92,632.82 |
$84,442.15 |
| 5.000 |
$235,550.08 |
$176,764.55 |
$145,500.64 |
$131,790.50 |
$109,985.58 |
$97,425.44 |
$89,464.54 |
| 5.500 |
$239,485.38 |
$180,865.55 |
$149,770.17 |
$136,171.86 |
$114,640.55 |
$102,341.37 |
$94,625.44 |
| 6.000 |
$243,460.33 |
$185,022.33 |
$154,110.71 |
$140,633.80 |
$119,397.53 |
$107,376.69 |
$99,918.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
