| 樓價： |
$22,602,000.00 |
|
|
| 首期： |
$6,780,600.00 |
| |
| 貸款金額： |
$15,821,400.00 |
全期供款共： |
$25,382,106.15 |
| 每月供款額： |
$84,607.02 (4.125厘息計供300期) |
全期利息共： |
$9,560,706.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,301.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$960,585.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,097.59 |
$138,601.98 |
$108,196.47 |
$94,690.21 |
$72,761.72 |
$59,626.50 |
$50,887.88 |
| 1.500 |
$198,528.98 |
$142,062.72 |
$111,691.95 |
$98,210.24 |
$76,345.44 |
$63,275.53 |
$54,602.85 |
| 2.000 |
$201,998.70 |
$145,578.17 |
$115,258.44 |
$101,812.09 |
$80,037.83 |
$67,059.69 |
$58,478.98 |
| 2.500 |
$205,506.70 |
$149,148.18 |
$118,895.67 |
$105,495.39 |
$83,838.06 |
$70,977.45 |
$62,513.66 |
| 3.000 |
$209,052.91 |
$152,772.62 |
$122,603.35 |
$109,259.68 |
$87,745.10 |
$75,026.87 |
$66,703.66 |
| 3.500 |
$212,637.25 |
$156,451.29 |
$126,381.10 |
$113,104.43 |
$91,757.75 |
$79,205.66 |
$71,045.16 |
| 4.000 |
$216,259.65 |
$160,183.98 |
$130,228.50 |
$117,028.99 |
$95,874.57 |
$83,511.18 |
$75,533.78 |
| 4.125 |
$217,171.19 |
$161,125.57 |
$131,201.18 |
$118,022.51 |
$96,919.87 |
|
$76,678.37 |
| 4.500 |
$219,920.01 |
$163,970.47 |
$134,145.07 |
$121,032.65 |
$100,093.99 |
$87,940.48 |
$80,164.71 |
| 5.000 |
$223,618.23 |
$167,810.49 |
$138,130.27 |
$125,114.62 |
$104,414.24 |
$92,490.33 |
$84,932.70 |
| 5.500 |
$227,354.19 |
$171,703.77 |
$142,183.52 |
$129,274.04 |
$108,833.40 |
$97,157.24 |
$89,832.17 |
| 6.000 |
$231,127.78 |
$175,649.98 |
$146,304.20 |
$133,509.96 |
$113,349.42 |
$101,937.50 |
$94,857.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
