| 樓價： |
$21,936,000.00 |
|
|
| 首期： |
$6,580,800.00 |
| |
| 貸款金額： |
$15,355,200.00 |
全期供款共： |
$24,634,186.38 |
| 每月供款額： |
$82,113.95 (4.125厘息計供300期) |
全期利息共： |
$9,278,986.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,968.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$932,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,348.76 |
$134,517.88 |
$105,008.30 |
$91,900.03 |
$70,617.69 |
$57,869.52 |
$49,388.39 |
| 1.500 |
$192,679.04 |
$137,876.64 |
$108,400.79 |
$95,316.33 |
$74,095.81 |
$61,411.02 |
$52,993.90 |
| 2.000 |
$196,046.52 |
$141,288.50 |
$111,862.18 |
$98,812.05 |
$77,679.40 |
$65,083.68 |
$56,755.81 |
| 2.500 |
$199,451.15 |
$144,753.32 |
$115,392.24 |
$102,386.82 |
$81,367.65 |
$68,886.00 |
$60,671.60 |
| 3.000 |
$202,892.87 |
$148,270.95 |
$118,990.67 |
$106,040.19 |
$85,159.57 |
$72,816.10 |
$64,738.14 |
| 3.500 |
$206,371.59 |
$151,841.23 |
$122,657.10 |
$109,771.64 |
$89,053.97 |
$76,871.75 |
$68,951.71 |
| 4.000 |
$209,887.26 |
$155,463.93 |
$126,391.13 |
$113,580.56 |
$93,049.49 |
$81,050.40 |
$73,308.07 |
| 4.125 |
$210,771.93 |
$156,377.78 |
$127,335.15 |
$114,544.81 |
$94,063.99 |
|
$74,418.94 |
| 4.500 |
$213,439.76 |
$159,138.85 |
$130,192.29 |
$117,466.25 |
$97,144.58 |
$85,349.19 |
$77,802.54 |
| 5.000 |
$217,029.00 |
$162,865.72 |
$134,060.06 |
$121,427.94 |
$101,337.52 |
$89,764.97 |
$82,430.03 |
| 5.500 |
$220,654.88 |
$166,644.27 |
$137,993.88 |
$125,464.80 |
$105,626.47 |
$94,294.36 |
$87,185.14 |
| 6.000 |
$224,317.28 |
$170,474.20 |
$141,993.13 |
$129,575.90 |
$110,009.42 |
$98,933.77 |
$92,062.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
