| 樓價： |
$17,719,000.00 |
|
|
| 首期： |
$5,315,700.00 |
| |
| 貸款金額： |
$12,403,300.00 |
全期供款共： |
$19,898,484.16 |
| 每月供款額： |
$66,328.28 (4.125厘息計供300期) |
全期利息共： |
$7,495,184.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,859.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,948.15 |
$108,658.02 |
$84,821.39 |
$74,233.07 |
$57,042.07 |
$46,744.62 |
$39,893.91 |
| 1.500 |
$155,638.21 |
$111,371.09 |
$87,561.70 |
$76,992.62 |
$59,851.55 |
$49,605.30 |
$42,806.30 |
| 2.000 |
$158,358.33 |
$114,127.05 |
$90,357.68 |
$79,816.31 |
$62,746.23 |
$52,571.93 |
$45,845.01 |
| 2.500 |
$161,108.45 |
$116,925.79 |
$93,209.12 |
$82,703.87 |
$65,725.45 |
$55,643.28 |
$49,008.03 |
| 3.000 |
$163,888.52 |
$119,767.19 |
$96,115.78 |
$85,654.91 |
$68,788.40 |
$58,817.85 |
$52,292.81 |
| 3.500 |
$166,698.50 |
$122,651.11 |
$99,077.37 |
$88,669.03 |
$71,934.14 |
$62,093.84 |
$55,696.36 |
| 4.000 |
$169,538.31 |
$125,577.38 |
$102,093.57 |
$91,745.71 |
$75,161.56 |
$65,469.19 |
$59,215.25 |
| 4.125 |
$170,252.91 |
$126,315.55 |
$102,856.10 |
$92,524.60 |
$75,981.03 |
|
$60,112.56 |
| 4.500 |
$172,407.87 |
$128,545.83 |
$105,163.99 |
$94,884.41 |
$78,469.40 |
$68,941.57 |
$62,845.70 |
| 5.000 |
$175,307.11 |
$131,556.24 |
$108,288.21 |
$98,084.51 |
$81,856.29 |
$72,508.46 |
$66,583.60 |
| 5.500 |
$178,235.95 |
$134,608.40 |
$111,465.79 |
$101,345.31 |
$85,320.73 |
$76,167.11 |
$70,424.57 |
| 6.000 |
$181,194.28 |
$137,702.06 |
$114,696.22 |
$104,666.09 |
$88,861.09 |
$79,914.64 |
$74,364.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
